| Revenue | DKK 244K | -6% |
| EBITDA | DKK 244K | -6% |
| Net profit | DKK 116K | -14% |
| Total assets | DKK 2,8M | +3% |
| Equity | DKK 595K | +24% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 253 | 254 | 253 | 254 | 273 | 269 | 268 | 263 | 267 | 269 | 267 | 260 | 244 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 253 | 254 | 253 | 254 | 273 | 269 | 268 | 263 | 267 | 269 | 267 | 260 | 244 |
| Depreciation & amort. | 65 | -65 | -65 | -65 | -65 | -62 | -62 | -62 | -62 | -62 | -62 | -62 | -62 |
| EBIT | 188 | 189 | 188 | 189 | 207 | 207 | 206 | 202 | 205 | 207 | 205 | 199 | 183 |
| Net financials | -75 | -50 | -64 | -52 | -42 | -33 | -26 | -14 | -12 | -4 | -13 | -25 | -33 |
| Profit before tax | 113 | 139 | 123 | 137 | 165 | 174 | 181 | 188 | 194 | 203 | 193 | 174 | 149 |
| Tax | 28 | 33 | 19 | 30 | 36 | 38 | 40 | 41 | 43 | 45 | 42 | 38 | 33 |
| Net profit | 85 | 106 | 104 | 107 | 129 | 136 | 141 | 146 | 151 | 159 | 150 | 136 | 116 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.605 | 2.737 | 2.916 | 2.742 | 2.734 | 3.160 | 3.259 | 3.628 | 3.744 | 3.718 | 3.453 | 2.739 | 2.810 |
| Equity | 339 | 445 | 550 | 656 | 785 | 921 | 1.062 | 1.208 | 1.359 | 1.518 | 1.168 | 479 | 595 |
| Long-term debt | 1.272 | 1.194 | 1.235 | 1.188 | 1.131 | 1.074 | 1.016 | 956 | 896 | 833 | 771 | 706 | 642 |
| Short-term debt | 901 | 998 | 1.035 | 793 | 705 | 1.044 | 1.052 | 1.326 | 1.343 | 1.213 | 1.352 | 1.382 | 1.393 |
| Total debt | 2.173 | 2.193 | 2.270 | 1.981 | 1.836 | 2.119 | 2.068 | 2.282 | 2.239 | 2.046 | 2.122 | 2.089 | 2.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER HØST HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Høst Hansen | Management | 0 companies |