| Revenue | DKK 152K | -141% |
| EBITDA | DKK 151K | +127% |
| Net profit | DKK 86K | +109% |
| Total assets | DKK 60K | +0% |
| Equity | DKK -726K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -361 | 362 | 338 | 359 | -327 | -372 | 152 |
| Staff expenses | -150 | -141 | -28 | -38 | -140 | -184 | -1 |
| EBITDA | -522 | 50 | 309 | 321 | -468 | -556 | 151 |
| Depreciation & amort. | -172 | -172 | -169 | -134 | -135 | -210 | -0 |
| EBIT | -694 | -122 | 140 | 187 | -603 | -766 | 151 |
| Net financials | -121 | -580 | -147 | -138 | -71 | -54 | -65 |
| Profit before tax | -815 | -702 | -7 | 48 | -673 | -820 | 86 |
| Tax | -0 | -0 | -53 | -78 | -0 | 119 | -0 |
| Net profit | -815 | -702 | 46 | 126 | -673 | -939 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.921 | 1.544 | 1.425 | 1.528 | 1.084 | 60 | 60 |
| Equity | -1.063 | -1.765 | -1.719 | 125 | 127 | -812 | -726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.985 | 3.309 | 3.144 | 1.403 | 957 | 872 | 786 |
| Total debt | 2.985 | 3.309 | 3.144 | 1.403 | 957 | 872 | 786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2009 | — | — |
HS Management | Management | 2016 | — | — |
TK Management | Management | 2019 | — | — |
LK Management | Management | 2017 | — | — |
| Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TROLARCO HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Kocemba | Management | 0 companies |
| Henrik Stork Lauridsen | Management | 0 companies |
| Troels Kocemba Larsen | Management | 0 companies |
| Lone Kocemba | Management | 0 companies |
| MS REVISION STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |