| Revenue | DKK 42K | +4% |
| EBITDA | DKK 42K | +4% |
| Net profit | DKK 23K | -76% |
| Total assets | DKK 3,2M | +2% |
| Equity | DKK 2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 306 | 296 | 296 | 293 | 305 | 221 | -71 | -9 | 30 | 28 | 33 | 41 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 473 | 296 | 296 | 293 | 305 | 221 | -71 | -362 | 30 | 28 | 33 | 41 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 473 | 296 | 296 | 293 | 305 | 221 | -71 | -362 | 30 | 28 | 33 | 41 | 42 |
| Net financials | -140 | -116 | -14 | -94 | -208 | -156 | -193 | -80 | 883 | 340 | 288 | 83 | -12 |
| Profit before tax | 166 | 180 | 281 | 198 | 97 | 65 | -264 | -442 | 913 | 368 | 321 | 124 | 30 |
| Tax | 39 | 45 | 68 | 46 | 21 | 14 | -58 | -6 | -40 | 37 | 6 | 27 | 7 |
| Net profit | 127 | 135 | 213 | 153 | 76 | 51 | -206 | -437 | 953 | 330 | 315 | 97 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.696 | 3.877 | 4.047 | 4.142 | 4.127 | 3.916 | 3.929 | 273 | 1.420 | 2.553 | 2.710 | 3.083 | 3.159 |
| Equity | 252 | 387 | 600 | 753 | 829 | 879 | 674 | 237 | 1.190 | 1.521 | 1.836 | 1.933 | 1.956 |
| Long-term debt | 2.017 | 1.952 | 1.882 | 1.816 | 1.642 | 1.613 | 1.539 | 36 | 36 | 36 | 36 | 36 | 36 |
| Short-term debt | 1.423 | 1.529 | 1.551 | 1.555 | 1.634 | 1.395 | 1.717 | 0 | 194 | 997 | 838 | 1.114 | 1.167 |
| Total debt | 3.440 | 3.481 | 3.433 | 3.371 | 3.275 | 3.008 | 3.256 | 36 | 230 | 1.033 | 874 | 1.150 | 1.203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØRGLUM ApS | Company | 50.0% | 50.0% | 2012 |
BC2M INVEST ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Børglum | Chief Executive Officer | 0 companies |
| Bo Jacobsen | Chief Executive Officer | 0 companies |