| Revenue | DKK -15K | -13% |
| EBITDA | DKK -15K | +14% |
| Net profit | DKK -11K | -111% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 1,9M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -7 | -14 | -8 | -10 | -13 | -13 | -13 | -13 | -16 | -17 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -7 | -14 | -8 | -10 | -13 | -13 | -13 | -13 | -16 | -17 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -7 | -14 | -8 | -10 | -13 | -13 | -13 | -13 | -16 | -17 | -15 |
| Net financials | 30 | 3 | 252 | 207 | 996 | 1.203 | 819 | 129 | 33 | 27 | 23 | 24 | 120 | 2 |
| Profit before tax | 22 | -5 | 245 | 200 | 982 | 1.195 | 810 | 116 | 20 | 13 | 10 | 8 | 103 | -13 |
| Tax | 6 | -1 | -1 | -0 | -3 | -1 | 2 | 2 | 5 | 4 | 2 | 3 | -1 | -2 |
| Net profit | 17 | -4 | 246 | 200 | 985 | 1.196 | 807 | 113 | 16 | 10 | 7 | 6 | 104 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.925 | 1.830 | 1.884 | 1.731 | 3.465 | 2.970 | 3.339 | 3.334 | 3.144 | 2.687 | 2.631 | 2.068 | 2.063 | 2.020 |
| Equity | 1.912 | 1.811 | 1.877 | 1.628 | 2.614 | 2.910 | 3.217 | 3.225 | 3.132 | 2.642 | 2.537 | 2.042 | 2.035 | 1.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 19 | 8 | 102 | 351 | 60 | 122 | 110 | 12 | 45 | 94 | 26 | 28 | 118 |
| Total debt | 13 | 19 | 8 | 102 | 851 | 60 | 122 | 110 | 12 | 45 | 94 | 26 | 28 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2026 | |
| Individual | 25.0% | 25.0% | 2026 | |
| Individual | 20.0% | 20.0% | 2026 | |
| Individual | 20.0% | 20.0% | 2026 |
| Person | Role here | Other companies |
|---|