| Revenue | DKK -12K | -59% |
| EBITDA | DKK -12K | +59% |
| Net profit | DKK 702K | -30% |
| Total assets | DKK 6,2M | +18% |
| Equity | DKK 5,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 16 | 16 | 12 | 24 | 14 | -5 | -6 | -6 | -5 | -22 | -55 | -17 | -30 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 8 | 7 | 12 | 24 | 14 | -5 | -6 | -6 | -5 | -22 | -55 | -17 | -30 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 8 | 7 | 12 | 24 | 14 | -5 | -6 | -6 | -5 | -22 | -55 | -17 | -30 | -12 |
| Net financials | -144 | 81 | -132 | 160 | 568 | 526 | 291 | 338 | -321 | 230 | 1.419 | 534 | 1.003 | 1.039 | 735 |
| Profit before tax | -126 | 89 | -125 | 172 | 592 | 540 | 286 | 332 | -326 | 225 | 1.398 | 479 | 986 | 1.009 | 722 |
| Tax | -36 | -16 | -21 | -7 | 0 | 1 | 0 | 2 | -1 | -2 | -88 | -4 | 13 | -0 | 20 |
| Net profit | -89 | 105 | -104 | 179 | 591 | 540 | 285 | 330 | -325 | 226 | 1.485 | 483 | 973 | 1.009 | 702 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.605 | 2.376 | 1.531 | 1.238 | 1.502 | 1.463 | 1.635 | 1.853 | 2.019 | 2.297 | 2.885 | 3.410 | 4.351 | 5.237 | 6.167 |
| Equity | 243 | 348 | 244 | 423 | 965 | 1.403 | 1.585 | 1.810 | 1.376 | 1.603 | 2.864 | 3.233 | 4.089 | 4.975 | 5.543 |
| Long-term debt | 890 | 680 | 400 | 0 | 0 | 0 | 0 | 38 | 21 | 64 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.471 | 1.347 | 887 | 815 | 537 | 60 | 50 | 5 | 622 | 631 | 20 | 176 | 262 | 262 | 624 |
| Total debt | 2.361 | 2.027 | 1.287 | 815 | 537 | 60 | 50 | 43 | 643 | 695 | 20 | 176 | 262 | 262 | 624 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|