| Revenue | DKK -55K | -36% |
| EBITDA | DKK -55K | +36% |
| Net profit | DKK 66K | +131% |
| Total assets | DKK 2,2M | +2% |
| Equity | DKK 1,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | -135 | -66 | — | -51 | -22 | -19 | 21 | -45 | -32 | 1.968 | -86 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 499 | -135 | -92 | -95 | -51 | -22 | 31 | 21 | -45 | -32 | 1.968 | -86 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 25 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 499 | -135 | -92 | -95 | -51 | -22 | 6 | 21 | -45 | -32 | 1.968 | -86 | -55 |
| Net financials | -62 | -229 | -203 | -190 | -176 | -80 | 339 | -88 | -210 | -222 | -899 | 114 | 121 |
| Profit before tax | 437 | -364 | -295 | -285 | -228 | -102 | 345 | -68 | -255 | -254 | 1.069 | 29 | 66 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 437 | -364 | -295 | -285 | -228 | -102 | 345 | -68 | -255 | -254 | 1.069 | 29 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.905 | 4.636 | 4.466 | 3.623 | 3.494 | 3.554 | 4.175 | 4.096 | 3.970 | 3.900 | 2.231 | 2.155 | 2.190 |
| Equity | -135 | -499 | -795 | -1.080 | -1.308 | -1.410 | -1.065 | -1.133 | -1.388 | -1.642 | 1.729 | 1.758 | 1.824 |
| Long-term debt | 4.294 | 4.446 | 5.245 | 4.633 | 4.734 | 4.798 | 5.052 | 5.079 | 5.197 | 5.321 | 448 | 344 | 305 |
| Short-term debt | 646 | 689 | 16 | 70 | 68 | 166 | 187 | 151 | 161 | 222 | 54 | 54 | 62 |
| Total debt | 4.940 | 5.135 | 5.261 | 4.703 | 4.802 | 4.964 | 5.239 | 5.229 | 5.358 | 5.542 | 502 | 397 | 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2009 | — | — |
MM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOJO ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ole Jørgensen | Management | 0 companies |
| Morten Mathiesen | Management | 0 companies |