| Revenue | DKK 1,7M | +2% |
| EBITDA | DKK 1,5M | +143% |
| Net profit | DKK 1,4M | +137% |
| Total assets | DKK 10,1M | +0% |
| Equity | DKK 5,7M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.290 | 1.316 | 1.342 | 1.369 | 1.396 | 1.424 | 1.453 | 1.482 | 1.512 | 1.542 | 1.573 | 1.636 | 1.668 | 1.702 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.360 | 1.198 | 1.226 | 1.251 | 1.269 | 1.195 | 1.276 | 1.286 | 1.388 | 1.405 | 1.408 | -3.614 | -3.583 | 1.545 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.360 | 1.198 | 1.226 | 1.251 | 1.269 | 1.195 | 1.276 | 1.286 | 1.388 | 1.405 | 1.408 | -3.614 | -3.583 | 1.545 |
| Net financials | -145 | -134 | -130 | -204 | -135 | -89 | -75 | -63 | -69 | -69 | -89 | -242 | -233 | -148 |
| Profit before tax | 2.215 | 1.064 | 1.096 | 1.047 | 1.134 | 1.106 | 1.201 | 1.224 | 1.319 | 1.337 | 1.318 | -3.856 | -3.817 | 1.397 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.215 | 1.064 | 1.096 | 1.047 | 1.134 | 1.106 | 1.201 | 1.224 | 1.319 | 1.337 | 1.318 | -3.856 | -3.817 | 1.397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.287 | 20.270 | 20.352 | 20.353 | 20.392 | 20.581 | 20.711 | 20.775 | 20.432 | 20.432 | 20.361 | 15.244 | 10.137 | 10.104 |
| Equity | 10.204 | 10.548 | 10.894 | 11.191 | 11.545 | 11.721 | 11.902 | 11.926 | 12.435 | 13.171 | 13.890 | 9.434 | 5.017 | 5.725 |
| Long-term debt | 9.394 | 8.996 | 8.607 | 8.278 | 8.202 | 8.186 | 8.165 | 7.338 | 6.544 | 5.739 | 5.027 | 4.319 | 3.541 | 2.732 |
| Short-term debt | 690 | 727 | 850 | 884 | 645 | 574 | 644 | 1.512 | 1.453 | 1.522 | 1.444 | 1.491 | 1.579 | 1.647 |
| Total debt | 10.084 | 9.723 | 9.458 | 9.162 | 8.847 | 8.759 | 8.809 | 8.850 | 7.997 | 7.260 | 6.471 | 5.810 | 5.120 | 4.379 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Thomsen | Board of Directors | 0 companies |
| Michael Brask-Nielsen | Board of Directors | 0 companies |
| Ellinor Brask-Nielsen | Board of Directors | 0 companies |