| Revenue | DKK -10K | -4% |
| EBITDA | DKK -14K | +0% |
| Net profit | DKK -413K | -176% |
| Total assets | DKK 2,3M | -18% |
| Equity | DKK 2,2M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | — | -6 | -8 | -6 | -7 | -7 | 0 | 0 | 0 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.320 | -8 | -6 | -6 | -8 | -6 | -7 | -7 | -88 | -8 | -8 | -14 | -14 |
| Depreciation & amort. | 1.325 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -6 | -6 | -8 | -6 | -7 | -7 | -88 | -8 | -8 | -14 | -14 |
| Net financials | 381 | -5 | 11 | 3 | 44 | 202 | 314 | 92 | 58 | 388 | 571 | 556 | -394 |
| Profit before tax | -949 | -13 | 5 | -3 | 36 | 195 | 307 | 85 | -30 | 380 | 563 | 543 | -407 |
| Tax | 0 | 8 | 11 | 7 | -0 | 6 | 11 | -2 | -0 | 1 | 4 | -2 | 6 |
| Net profit | -949 | -21 | -6 | -10 | 36 | 189 | 296 | 87 | -30 | 379 | 559 | 545 | -413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.863 | 1.649 | 1.549 | 1.544 | 1.332 | 1.459 | 1.732 | 1.720 | 1.608 | 1.932 | 2.423 | 2.811 | 2.314 |
| Equity | 1.658 | 1.538 | 1.433 | 1.324 | 1.327 | 1.412 | 1.603 | 1.582 | 1.441 | 1.821 | 2.265 | 2.692 | 2.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 111 | 115 | 220 | 5 | 47 | 129 | 138 | 166 | 112 | 158 | 119 | 157 |
| Total debt | 205 | 111 | 115 | 220 | 5 | 47 | 129 | 138 | 166 | 112 | 158 | 119 | 157 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|