| Revenue | DKK -34K | +19% |
| EBITDA | DKK -34K | -19% |
| Net profit | DKK 7,5M | -5% |
| Total assets | DKK 20,2M | -14% |
| Equity | DKK 19,6M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -16 | -24 | -21 | 5 | -11 | -15 | -236 | -28 | 198 | -29 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -16 | -24 | -21 | 5 | -11 | -15 | -236 | -28 | 198 | -29 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -16 | -24 | -21 | 5 | -11 | -15 | -236 | -28 | 198 | -29 | -34 |
| Net financials | 118 | 1.158 | 1.496 | 3.688 | 3.981 | 4.833 | 4.603 | 3.814 | 2.893 | 4.561 | 7.208 | 8.053 | 7.646 |
| Profit before tax | 110 | 1.151 | 1.480 | 3.664 | 3.960 | 4.838 | 4.591 | 3.798 | 2.657 | 4.533 | 7.406 | 8.024 | 7.612 |
| Tax | -3 | -64 | 3 | -1 | 14 | 16 | 11 | 48 | -80 | 73 | -90 | 100 | 81 |
| Net profit | 113 | 1.216 | 1.477 | 3.665 | 3.946 | 4.823 | 4.580 | 3.750 | 2.737 | 4.460 | 7.496 | 7.924 | 7.530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.171 | 3.410 | 4.858 | 8.385 | 12.236 | 12.422 | 14.024 | 12.381 | 13.937 | 17.271 | 21.911 | 23.585 | 20.210 |
| Equity | 1.883 | 3.003 | 4.381 | 7.947 | 11.792 | 12.058 | 13.651 | 11.930 | 13.652 | 17.111 | 20.158 | 22.082 | 19.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 407 | 476 | 438 | 444 | 364 | 373 | 452 | 285 | 160 | 1.753 | 1.504 | 598 |
| Total debt | 287 | 407 | 476 | 438 | 444 | 364 | 373 | 452 | 285 | 160 | 1.753 | 1.504 | 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2009 | — | — |
PL Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liechtenstein Holding ApS | Company | 50.0% | 50.0% | 2016 |
Panama Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Gustavsen | Management | 0 companies |
| Philip Ladevig Laustsen | Management | 0 companies |