| Revenue | DKK -98K | -115% |
| EBITDA | DKK -354K | -1021% |
| Net profit | DKK -350K | -1976% |
| Total assets | DKK 8K | -98% |
| Equity | DKK -206K | -243% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | 784 | 583 | -314 | 1.126 | 63 | 35 | -911 | -1.812 | -284 | 2.592 | 1.096 | 668 | -98 |
| Staff expenses | -689 | -481 | -660 | -389 | -177 | -0 | -0 | -837 | -1.072 | -433 | -811 | -1.203 | -699 | -256 |
| EBITDA | -415 | 302 | -77 | -703 | 949 | 97 | 35 | -1.748 | -2.884 | -717 | 1.781 | -107 | -32 | -354 |
| Depreciation & amort. | -153 | -114 | -103 | -112 | -42 | 17 | -0 | -134 | -253 | -519 | -1.323 | -0 | -0 | -0 |
| EBIT | -568 | 189 | -180 | -815 | 907 | 80 | 35 | -1.882 | -3.137 | -1.236 | 458 | -107 | -32 | -354 |
| Net financials | -11 | -30 | -18 | 8 | -26 | -17 | -6 | -50 | -117 | -105 | -365 | 191 | 55 | 4 |
| Profit before tax | -580 | 159 | -198 | -807 | 881 | 63 | 29 | -1.932 | -3.254 | -1.341 | 93 | 84 | 24 | -350 |
| Tax | -117 | 42 | -47 | -187 | 206 | 14 | 6 | -425 | -715 | -300 | -158 | 18 | 5 | -0 |
| Net profit | -463 | 117 | -151 | -620 | 675 | 49 | 23 | -1.507 | -2.539 | -1.042 | 252 | 66 | 19 | -350 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.240 | 1.335 | 2.211 | 1.110 | 446 | 368 | 339 | 2.545 | 4.056 | 6.310 | 3.565 | 3.193 | 487 | 8 |
| Equity | -258 | -141 | -292 | -912 | -237 | -188 | -165 | -1.672 | -4.211 | 2.509 | 2.760 | 2.826 | 144 | -206 |
| Long-term debt | 152 | 121 | 91 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.345 | 1.355 | 2.412 | 1.948 | 683 | 556 | 504 | 4.217 | 8.128 | 3.589 | 805 | 367 | 343 | 214 |
| Total debt | 1.498 | 1.476 | 2.503 | 2.022 | 683 | 556 | 504 | 4.217 | 8.128 | 3.589 | 805 | 367 | 343 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2018 | — | — |
KS Management | Management | 2011 | — | — |
HR Management | Management | 2010 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
Harbour Group Holding ApS | Company | 66.7% | 66.7% | 2019 |
A/S J. LAURITZEN'S EFTF.. ESBJERG | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Paul John George Brebner | Management | 0 companies |
| Kristian Svarrer | Management | 0 companies |
| Helle Ritter | Management | 0 companies |
| James Clark | Chief Executive Officer | 0 companies |