| Revenue | DKK 1,5M | +0% |
| EBITDA | DKK 1,5M | +0% |
| Net profit | DKK 271K | +53% |
| Total assets | DKK 35,1M | +20% |
| Equity | DKK 20,2M | +33% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.031 | 1.067 | 1.118 | 1.464 | 1.462 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.031 | 1.067 | 1.118 | 1.464 | 1.462 |
| Depreciation & amort. | -564 | -564 | -624 | -624 | -624 |
| EBIT | 467 | 503 | 494 | 840 | 838 |
| Net financials | -304 | -334 | -600 | -613 | -491 |
| Profit before tax | 163 | 169 | -106 | 228 | 347 |
| Tax | 36 | 37 | -23 | 50 | 76 |
| Net profit | 127 | 132 | -82 | 177 | 271 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.970 | 30.734 | 29.903 | 29.171 | 35.146 |
| Equity | 14.583 | 15.271 | 15.025 | 15.115 | 20.175 |
| Long-term debt | 15.035 | 14.196 | 13.476 | 12.707 | 11.418 |
| Short-term debt | 1.351 | 1.268 | 1.402 | 1.348 | 1.370 |
| Total debt | 16.387 | 15.463 | 14.878 | 14.056 | 12.788 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
GP Management | Management | 2009 – 2016 |
PA Management | Management | 2009 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Gösta Patrik Hannell | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Niels Thornvig Jensen | Chairman | 0 companies |
| Jacob Kaiser | Board of Directors | 0 companies |
| Kenn Risbjerg Christensen | Chairman | 0 companies |