| Revenue | DKK -100K | +1845% |
| EBITDA | DKK -173K | -174% |
| Net profit | DKK 2,1M | +318% |
| Total assets | DKK 46,8M | +3% |
| Equity | DKK 46,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2 | -3 | 0 | -10 | -5 | -0 | — | -7 | -50 | -23 | -5 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -2 | -3 | -7 | -10 | -5 | -0 | 0 | -9 | -54 | -38 | -63 | -173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -2 | -3 | -7 | -10 | -5 | -0 | 0 | -9 | -54 | -38 | -63 | -173 |
| Net financials | 0 | 0 | 2 | 1 | 4 | 1 | 0 | 1 | 1 | 4.608 | 1.927 | 572 | 2.335 |
| Profit before tax | -0 | -2 | -1 | -5 | -6 | -4 | 0 | 1 | -8 | 4.554 | 1.889 | 509 | 2.162 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 49 | 3 | 47 |
| Net profit | -0 | -2 | -1 | -5 | -6 | -4 | 0 | 1 | -8 | 4.550 | 1.840 | 505 | 2.115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 111 | 110 | 102 | 96 | 92 | 92 | 93 | 39.951 | 44.333 | 45.929 | 45.522 | 46.777 |
| Equity | 111 | 108 | 108 | 102 | 96 | 92 | 92 | 93 | 39.939 | 44.289 | 45.199 | 45.204 | 46.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 13 | 44 | 730 | 317 | 328 |
| Total debt | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 13 | 44 | 730 | 317 | 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Founder | Founder | 2009 | — | — |
AG Founder | Founder | 2009 | — | — |
VG Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Nielsen | Founder | 0 companies |
| Allan Gross-Nielsen | Founder | 0 companies |
| Vibeke Gross-Nielsen | Founder | 0 companies |