| Revenue | DKK -10K | +3% |
| EBITDA | DKK -10K | -3% |
| Net profit | DKK -141K | -161% |
| Total assets | DKK 1,3M | -9% |
| Equity | DKK 1,1M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -9 | -9 | -9 | -9 | -10 | -11 | -11 | -10 | -8 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -9 | -9 | -9 | -9 | -10 | -11 | -11 | -10 | -8 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -9 | -9 | -9 | -9 | -10 | -11 | -11 | -10 | -8 | -9 | -10 | -10 |
| Net financials | 25 | -122 | -94 | -45 | -68 | 11 | 120 | -409 | -355 | -259 | -126 | 8 | -45 | -132 |
| Profit before tax | 19 | -131 | -103 | -54 | -77 | 2 | 111 | -420 | -366 | -269 | -135 | -1 | -54 | -141 |
| Tax | 3 | 2 | -0 | -4 | -2 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | -133 | -103 | -50 | -75 | 2 | 111 | -420 | -366 | -269 | -135 | -1 | -54 | -141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.014 | 2.792 | 2.524 | 2.475 | 2.399 | 2.410 | 2.507 | 2.207 | 1.861 | 1.601 | 1.473 | 1.480 | 1.434 | 1.304 |
| Equity | 2.914 | 2.621 | 2.518 | 2.468 | 2.393 | 2.395 | 2.486 | 2.027 | 1.661 | 1.392 | 1.257 | 1.256 | 1.202 | 1.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 172 | 6 | 6 | 6 | 15 | 21 | 180 | 200 | 209 | 216 | 225 | 233 | 244 |
| Total debt | 100 | 172 | 6 | 6 | 6 | 15 | 21 | 180 | 200 | 209 | 216 | 225 | 233 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Founder | Founder | 2009 | — | — |
KK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Mailand | Founder | 0 companies |
| Knud Kongslev Mailand | Management | 0 companies |