| Revenue | DKK -395K | +92% |
| EBITDA | DKK -494K | +34% |
| Net profit | DKK -742K | +15% |
| Total assets | DKK 1,9M | +149% |
| Equity | DKK -1,9M | -66% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 95 | 21 | 357 | 696 | 1.392 | 2.110 | 2.019 | 2.062 | 1.053 | -254 | -206 | -395 |
| Staff expenses | -204 | -31 | -3 | -10 | -452 | -1.240 | -1.722 | -2.365 | -2.109 | -390 | -310 | -547 | -99 |
| EBITDA | -24 | 64 | 18 | 348 | 244 | 152 | 388 | -347 | -47 | 625 | -564 | -754 | -494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -124 | -15 | -67 | -80 | -98 |
| EBIT | -24 | 64 | 18 | 348 | 244 | 152 | 388 | -380 | -171 | 610 | -631 | -834 | -592 |
| Net financials | -36 | -29 | -23 | -14 | -13 | -3 | -6 | -9 | -17 | -9 | -23 | -69 | -216 |
| Profit before tax | -60 | 35 | -5 | 334 | 231 | 149 | 382 | -388 | -187 | 601 | -654 | -903 | -808 |
| Tax | -0 | -59 | -102 | 78 | 51 | 33 | 86 | -34 | -65 | 106 | -15 | -26 | -66 |
| Net profit | -59 | 94 | 97 | 255 | 180 | 116 | 296 | -355 | -123 | 495 | -639 | -878 | -742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 180 | 327 | 574 | 623 | 1.103 | 1.307 | 3.878 | 2.262 | 1.369 | 694 | 752 | 1.875 |
| Equity | -660 | -566 | -469 | -214 | -34 | 82 | 378 | 24 | -99 | 396 | -243 | -1.121 | -1.862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 199 | 199 | 223 | 230 |
| Short-term debt | 747 | 746 | 797 | 788 | 656 | 1.020 | 923 | 3.781 | 2.361 | 765 | 738 | 1.650 | 3.508 |
| Total debt | 747 | 746 | 797 | 788 | 656 | 1.020 | 923 | 3.854 | 2.361 | 964 | 937 | 1.872 | 3.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2009 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
RK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARTREBELS UNITED ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Algreen-Ussing | Management | 0 companies |
| Carla Cammilla Hjort | Chief Executive Officer | 0 companies |
| Rikke Krog Hjortborg | Management | 0 companies |