Loading company…
| EBITDA | 145 | 28 | -53 | 267 | -77 |
| Depreciation & amort. | -56 | -56 | -55 | -0 | -0 |
| EBIT | 89 | -29 | -108 | 267 | -77 |
| Net financials | 21 | -33 | 84 | -72 | -2 |
| Profit before tax | 110 | -61 | -24 | 195 | -80 |
| Tax | 25 | -13 | -5 | 43 | -18 |
| Net profit | 85 | -48 | -19 | 152 | -62 |
| Long-term debt |
| 0 |
| 0 |
| 5 |
| 0 |
| 0 |
| Short-term debt | 475 | 451 | 300 | 677 | 194 |
| Total debt | 475 | 451 | 305 | 677 | 194 |