| Revenue | DKK -12K | +29% |
| EBITDA | DKK -12K | -29% |
| Net profit | DKK 1,2M | +202% |
| Total assets | DKK 41,3M | +3% |
| Equity | DKK 41M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -5 | -4 | -6 | -6 | -5 | -6 | -7 | -8 | -9 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -4 | -5 | -4 | -6 | -6 | -5 | -6 | -7 | -8 | -9 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -4 | -5 | -4 | -6 | -6 | -5 | -6 | -7 | -8 | -9 | -10 | -12 |
| Net financials | -1.995 | -271 | -199 | 23.564 | 5.617 | 740 | 876 | 1.039 | -32 | 972 | 581 | 583 | -1.209 | 1.252 |
| Profit before tax | -1.997 | -275 | -203 | 23.559 | 5.613 | 735 | 871 | 1.033 | -38 | 965 | 573 | 574 | -1.219 | 1.240 |
| Tax | 2 | 10 | -1 | 18 | -1 | -2 | -17 | -3 | -3 | -2 | -3 | -3 | -4 | -4 |
| Net profit | -1.999 | -285 | -202 | 23.541 | 5.614 | 736 | 888 | 1.037 | -35 | 968 | 576 | 577 | -1.215 | 1.244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.869 | 7.482 | 7.296 | 30.875 | 36.325 | 37.264 | 42.889 | 44.100 | 44.191 | 45.012 | 45.694 | 41.289 | 40.078 | 41.259 |
| Equity | 7.528 | 7.243 | 7.042 | 30.583 | 36.197 | 36.934 | 37.821 | 38.858 | 38.822 | 39.790 | 40.366 | 40.943 | 39.728 | 40.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 341 | 239 | 254 | 292 | 128 | 330 | 5.068 | 5.242 | 5.369 | 5.222 | 5.328 | 346 | 350 | 288 |
| Total debt | 341 | 239 | 254 | 292 | 128 | 330 | 5.068 | 5.242 | 5.369 | 5.222 | 5.328 | 346 | 350 | 288 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|