| Revenue | DKK -9K | -19% |
| EBITDA | DKK -110K | -15% |
| Net profit | DKK 77K | -90% |
| Total assets | DKK 6,8M | -3% |
| Equity | DKK 6,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -8 | -10 | 27 | 24 | 17 | 25 | 27 | 727 | -72 | -90 | -12 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -84 | -100 |
| EBITDA | -7 | -10 | -8 | -10 | 4 | 1 | -28 | 5 | 3 | 697 | -76 | -90 | -95 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -34 | -34 | -34 | -34 | -34 | -31 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -8 | -10 | -30 | -33 | -62 | -28 | -31 | 667 | -76 | -90 | -95 | -110 |
| Net financials | 616 | 1.255 | 1.504 | 971 | 785 | 760 | -207 | 628 | 658 | 1.640 | -453 | 438 | 1.014 | 208 |
| Profit before tax | 609 | 1.245 | 1.496 | 961 | 755 | 727 | -269 | 600 | 627 | 2.307 | -529 | 347 | 919 | 99 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 42 | -0 | -0 | 162 | 22 |
| Net profit | 609 | 1.245 | 1.496 | 961 | 755 | 727 | -269 | 600 | 627 | 2.265 | -529 | 347 | 757 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.915 | 4.640 | 5.482 | 7.000 | 6.990 | 6.951 | 5.924 | 5.454 | 5.381 | 6.912 | 6.027 | 6.218 | 7.016 | 6.835 |
| Equity | 2.424 | 3.573 | 4.970 | 5.681 | 6.335 | 6.412 | 5.403 | 5.443 | 5.370 | 6.859 | 5.980 | 6.213 | 6.853 | 6.808 |
| Long-term debt | 731 | 179 | 0 | 1.030 | 526 | 510 | 494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 760 | 888 | 512 | 289 | 130 | 30 | 27 | 11 | 11 | 53 | 47 | 5 | 163 | 27 |
| Total debt | 1.490 | 1.068 | 512 | 1.320 | 655 | 540 | 521 | 11 | 11 | 53 | 47 | 5 | 163 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|