| Revenue | DKK 956K | -90% |
| EBITDA | DKK -863K | -114% |
| Net profit | DKK -971K | -121% |
| Total assets | DKK 14,3M | -35% |
| Equity | DKK 3M | -66% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.345 | 26.048 | 57.613 | 85.130 | 262.000 | 309.000 | 150.186 | 165.432 | 101.458 | 23.132 | 17.248 | 9.554 | 956 |
| Staff expenses | -1.756 | -4.956 | -6.891 | -9.247 | -13.626 | -13.961 | -19.532 | -19.795 | -16.114 | -12.098 | -6.442 | -3.462 | -1.819 |
| EBITDA | -8.101 | 21.091 | 50.722 | 75.883 | 109.095 | 132.005 | 130.653 | 145.636 | 85.344 | 11.034 | 10.806 | 6.092 | -863 |
| Depreciation & amort. | 93 | -304 | -238 | -221 | -350 | -347 | -329 | -1.901 | -1.933 | -9.478 | -719 | -59 | -4 |
| EBIT | -8.193 | 20.788 | 50.484 | 75.662 | 108.745 | 131.658 | 130.324 | 143.735 | 83.411 | 1.556 | 10.087 | 6.033 | -867 |
| Net financials | -1.412 | -5.923 | -6.547 | -6.887 | -10.834 | -13.323 | -11.975 | -6.412 | -7.092 | -3.396 | -583 | -145 | -97 |
| Profit before tax | -9.605 | 14.864 | 43.936 | 68.775 | 97.911 | 118.334 | 118.349 | 137.323 | 76.319 | -1.840 | 9.505 | 5.888 | -964 |
| Tax | -0 | 1.174 | 10.778 | 16.269 | 21.630 | 26.130 | 26.125 | 30.437 | 17.001 | 124 | 2.143 | 1.180 | 7 |
| Net profit | -9.605 | 13.690 | 33.158 | 52.505 | 76.281 | 92.205 | 92.224 | 106.886 | 59.318 | -1.964 | 7.362 | 4.708 | -971 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.214 | 74.561 | 112.030 | 208.983 | 273.404 | 320.946 | 237.559 | 251.197 | 124.274 | 89.696 | 42.978 | 21.817 | 14.282 |
| Equity | 120 | 13.810 | 46.968 | 66.329 | 142.610 | 152.969 | 129.466 | 79.398 | 63.716 | 61.751 | 31.913 | 8.622 | 2.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.207 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.095 | 60.752 | 65.063 | 142.590 | 130.744 | 167.949 | 107.898 | 170.488 | 59.465 | 25.944 | 9.064 | 13.195 | 11.331 |
| Total debt | 32.095 | 60.752 | 65.063 | 142.590 | 130.744 | 167.949 | 107.898 | 171.695 | 59.465 | 25.944 | 9.064 | 13.195 | 11.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
S" Founder | Founder | 2009 | — | — |
PF Management | Management | 2009 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dal Thrane | Chief Executive Officer | 0 companies |
| SIA "SMScredit Group" | Founder | 0 companies |
| Peter Flintsø | Management | 0 companies |
| Kieran Patrick Donnelly | Chief Executive Officer | 0 companies |
| Jens-Ole Kyhl Klitgaard | Chairman | 0 companies |
| Anton Metochkin | Board of Directors | 0 companies |
| Alberts Pole | Chairman | 0 companies |
| Märis Keiss | Board of Directors | 0 companies |
| Kristape Ozois | Board of Directors | 0 companies |