| Revenue | DKK 1,1M | -39% |
| EBITDA | DKK 1,1M | +9378% |
| Net profit | DKK 1,3M | -38% |
| Total assets | DKK 6,5M | +22% |
| Equity | DKK 6,5M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | -8 | -9 | -49 | -16 | -9 | -7 | -7 | -10 | -9 | — | 1.780 | 1.081 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -8 | -8 | -9 | -49 | -16 | -9 | -7 | -7 | -10 | -9 | 960 | -12 | 1.081 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -8 | -8 | -9 | -49 | -16 | -9 | -7 | -7 | -10 | -9 | 960 | -12 | 1.081 |
| Net financials | 114 | -7 | -70 | 24 | -8 | 95 | 204 | 584 | 615 | 861 | 441 | 985 | 2.042 | 1.325 |
| Profit before tax | 103 | -15 | -79 | 14 | -57 | 79 | 194 | 577 | 608 | 850 | 432 | 975 | 2.031 | 1.312 |
| Tax | -3 | -3 | -2 | -2 | -6 | -7 | 37 | -0 | -0 | -0 | -0 | -0 | -0 | 45 |
| Net profit | 106 | -11 | -77 | 17 | -51 | 87 | 157 | 577 | 608 | 850 | 432 | 975 | 2.031 | 1.267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 297 | 299 | 227 | 566 | 493 | 598 | 773 | 1.370 | 1.944 | 2.345 | 2.671 | 3.399 | 5.312 | 6.499 |
| Equity | 167 | 155 | 79 | 95 | 44 | 131 | 288 | 865 | 1.418 | 2.213 | 2.533 | 3.393 | 5.306 | 6.451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 |
| Short-term debt | 130 | 143 | 149 | 471 | 449 | 467 | 486 | 505 | 526 | 132 | 138 | 6 | 6 | 6 |
| Total debt | 130 | 143 | 149 | 471 | 449 | 467 | 486 | 505 | 526 | 132 | 138 | 6 | 6 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|