| Revenue | DKK 212K | +35% |
| EBITDA | DKK 299K | +130% |
| Net profit | DKK 214K | +127% |
| Total assets | DKK 11,3M | +2% |
| Equity | DKK 5,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -12 | -31 | 68 | 225 | 154 | 130 | 28 | 184 | 164 | 156 | 212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -12 | -31 | 110 | 538 | -746 | -320 | 378 | 371 | 364 | -994 | 299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -12 | -31 | 110 | 538 | -746 | -320 | 378 | 371 | 364 | -994 | 299 |
| Net financials | 1.073 | -194 | 107 | 103 | -40 | -196 | -113 | -260 | -32 | -33 | -32 | -26 | -25 |
| Profit before tax | 1.173 | -206 | 95 | 72 | 70 | 342 | -859 | -580 | 346 | 338 | 332 | -1.020 | 275 |
| Tax | 55 | -210 | 18 | 16 | 14 | 75 | -189 | -127 | 76 | 74 | 73 | -224 | 60 |
| Net profit | 1.117 | 4 | 78 | 56 | 56 | 267 | -670 | -452 | 270 | 264 | 259 | -795 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.962 | 5.550 | 5.628 | 5.685 | 11.428 | 11.910 | 11.255 | 10.925 | 11.189 | 11.540 | 11.827 | 11.013 | 11.252 |
| Equity | 5.539 | 5.543 | 5.621 | 5.677 | 5.734 | 6.001 | 5.330 | 4.878 | 5.148 | 5.412 | 5.671 | 4.875 | 5.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.743 | 5.743 | 5.921 | 5.921 | 5.921 | 5.921 | 5.921 | 5.921 |
| Short-term debt | 9.423 | 8 | 8 | 8 | 5.694 | 107 | 181 | 125 | 120 | 207 | 235 | 217 | 241 |
| Total debt | 9.423 | 8 | 8 | 8 | 5.694 | 5.850 | 5.924 | 6.046 | 6.041 | 6.128 | 6.156 | 6.138 | 6.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2013 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERLIKA HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bent Hansen | Management | 0 companies |
| Lisbeth Simonsen Pelle | Chief Executive Officer | 0 companies |