| Revenue | DKK -76K | +46% |
| EBITDA | DKK -76K | -46% |
| Net profit | DKK -66K | -55% |
| Total assets | DKK 1,4M | -72% |
| Equity | DKK 484K | -81% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 453 | 68 | 928 | 429 | 660 | 2.024 | -13 | -11 | 1.862 | 5.088 | -85 | -52 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -743 | -1.026 | -50 | -0 | -0 |
| EBITDA | 453 | 68 | 928 | 429 | 660 | 2.024 | -13 | -11 | 1.119 | 4.062 | -235 | -52 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 453 | 68 | 928 | 429 | 660 | 2.024 | -13 | -11 | 1.119 | 4.062 | -235 | -52 | -76 |
| Net financials | 36 | 112 | 128 | 89 | -25 | 101 | 51 | 84 | -6 | -12 | -15 | 9 | 10 |
| Profit before tax | 488 | 180 | 1.056 | 518 | 635 | 2.125 | 39 | 73 | 1.113 | 4.050 | -250 | -43 | -66 |
| Tax | 119 | 21 | 230 | 105 | 150 | 443 | -4 | -3 | 245 | 891 | -45 | -0 | -0 |
| Net profit | 369 | 160 | 826 | 413 | 485 | 1.682 | 43 | 75 | 868 | 3.158 | -205 | -43 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.354 | 1.264 | 2.401 | 2.365 | 2.456 | 3.879 | 1.120 | 1.193 | 2.129 | 5.638 | 5.365 | 5.098 | 1.432 |
| Equity | 1.287 | 1.247 | 2.073 | 1.986 | 2.270 | 2.952 | 595 | 670 | 1.339 | 4.497 | 4.292 | 2.550 | 484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 17 | 328 | 379 | 185 | 927 | 525 | 523 | 791 | 1.141 | 1.073 | 2.548 | 948 |
| Total debt | 68 | 17 | 328 | 379 | 185 | 927 | 525 | 523 | 791 | 1.141 | 1.073 | 2.548 | 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2009 | — | — |
MB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMONSEN INVEST ApS | Company | 50.0% | 50.0% | 2009 |
INNOVACOM ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Herlevsen | Management | 0 companies |
| Martin Bressendorff Simonsen | Management | 0 companies |