| Revenue | DKK 724K | +1598% |
| EBITDA | DKK 724K | +1775% |
| Net profit | DKK 519K | +121% |
| Total assets | DKK 5,4M | +10% |
| Equity | DKK 1,6M | +47% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 0 | -26 | 0 | 1.699 | 2.463 | 178 | 597 | 1.096 | 513 | 73 | 43 | 724 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -475 | -750 | -444 | -5 | -4 | -0 |
| EBITDA | 3 | -28 | -38 | -12 | 659 | 546 | 178 | 121 | 346 | 69 | 78 | 39 | 724 |
| Depreciation & amort. | 69 | 69 | 69 | 69 | -69 | -69 | -69 | -69 | -17 | -17 | -2 | -0 | -0 |
| EBIT | -66 | -97 | -107 | -81 | 591 | 477 | 109 | 53 | 329 | 52 | 76 | 39 | 724 |
| Net financials | -18 | -18 | -23 | -165 | -180 | -135 | -99 | -20 | -17 | -12 | 232 | 237 | -64 |
| Profit before tax | -84 | -115 | -130 | -245 | 411 | 342 | 10 | 33 | 312 | 40 | 308 | 276 | 660 |
| Tax | -26 | -26 | -25 | -55 | 90 | 75 | 2 | 8 | 69 | 9 | 52 | 41 | 141 |
| Net profit | -58 | -89 | -105 | -190 | 320 | 267 | 8 | 25 | 243 | 31 | 256 | 235 | 519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 564 | 534 | 4.440 | 4.425 | 4.638 | 4.996 | 4.254 | 4.736 | 4.557 | 4.918 | 5.134 | 4.861 | 5.361 |
| Equity | 98 | 9 | -96 | -286 | 34 | 301 | 309 | 334 | 577 | 608 | 865 | 1.100 | 1.619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 466 | 525 | 4.535 | 4.711 | 4.604 | 4.645 | 3.945 | 4.396 | 3.906 | 4.227 | 4.135 | 3.591 | 3.742 |
| Total debt | 466 | 525 | 4.535 | 4.711 | 4.604 | 4.645 | 3.945 | 4.396 | 3.906 | 4.227 | 4.135 | 3.591 | 3.742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Højland | Founder | 0 companies |