| Revenue | DKK 9,1M | -9% |
| EBITDA | DKK 2,9M | -19% |
| Net profit | DKK 1,3M | -29% |
| Total assets | DKK 5,6M | -17% |
| Equity | DKK 1,6M | -13% |
| Employees | 17 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 6.575 | 6.675 | 8.897 | 10.015 | 9.113 |
| Staff expenses | -4.277 | -3.834 | -5.107 | -6.270 | -6.224 |
| EBITDA | 2.298 | 2.403 | 3.790 | 3.573 | 2.889 |
| Depreciation & amort. | -380 | -861 | -1.053 | -1.140 | -1.152 |
| EBIT | 1.918 | 1.542 | 2.737 | 2.433 | 1.737 |
| Net financials | -10 | -32 | -41 | -44 | -47 |
| Profit before tax | 1.908 | 1.510 | 2.696 | 2.389 | 1.690 |
| Tax | 420 | 322 | 586 | 520 | 367 |
| Net profit | 1.488 | 1.187 | 2.110 | 1.869 | 1.322 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 3.498 | 7.292 | 7.128 | 6.736 | 5.558 |
| Equity | 1.058 | 1.102 | 1.432 | 1.840 | 1.606 |
| Long-term debt | 0 | 2.436 | 1.741 | 1.348 | 545 |
| Short-term debt | 2.234 | 3.742 | 3.905 | 3.507 | 3.360 |
| Total debt | 2.234 | 6.178 | 5.646 | 4.855 | 3.905 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Management | Management | 2015 |
KH Management | Management | 2021 |
| Former (4) | ||
AE Management | Management | 2010 – 2015 |
DH Management | Management | 2013 – 2015 |
MM Management | Management | 2015 – 2020 |
MN Management | Management | 2009 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2021 | |
| Company | 20–24.99% | 0% | 2021 | |
| Company | 20–24.99% | 0% | 2015 | |
| Company | 20–24.99% | 0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Ellen Blem Bengtsson | Management | 0 companies |
| Daniel Harboe Ingvardtsen | Management | 0 companies |
| Michael Skov | Management | 0 companies |
| Maria Mogensbæk Sondrup | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Kristian Hammer Ritz | Management | 0 companies |