| Revenue | DKK -54K | +110% |
| EBITDA | DKK -54K | -110% |
| Net profit | DKK 133K | -89% |
| Total assets | DKK 15,8M | +5% |
| Equity | DKK 13,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -7 | -10 | -11 | -13 | -16 | -16 | -24 | -36 | 172 | -159 | -26 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.519 | -4 | -7 | -10 | -11 | -13 | -16 | -16 | -24 | -36 | 119 | -152 | -26 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.519 | -4 | -7 | -10 | -11 | -13 | -16 | -16 | -24 | -36 | 119 | -152 | -26 | -54 |
| Net financials | 892 | 231 | 933 | 1.048 | 1.011 | 122 | 250 | 1.289 | 1.832 | 2.366 | 2.098 | 2.001 | 1.330 | 65 |
| Profit before tax | 5.412 | 227 | 926 | 1.038 | 1.000 | 109 | 234 | 1.274 | 1.808 | 2.330 | 2.216 | 1.849 | 1.305 | 11 |
| Tax | 4.529 | 2 | -9 | 4 | -4 | 54 | 6 | 8 | -37 | 58 | 5 | 19 | 91 | -122 |
| Net profit | 883 | 225 | 935 | 1.034 | 1.004 | 55 | 229 | 1.266 | 1.845 | 2.272 | 2.212 | 1.830 | 1.213 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.647 | 2.956 | 3.440 | 3.943 | 4.284 | 4.154 | 4.126 | 5.509 | 7.788 | 10.160 | 12.256 | 13.404 | 15.096 | 15.815 |
| Equity | 2.740 | 1.884 | 2.819 | 3.153 | 4.157 | 4.012 | 4.091 | 5.230 | 6.967 | 9.129 | 11.228 | 12.611 | 13.524 | 13.357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185 | 1.184 | 308 |
| Short-term debt | 907 | 1.072 | 620 | 790 | 127 | 142 | 35 | 279 | 821 | 1.031 | 1.028 | 609 | 389 | 2.150 |
| Total debt | 907 | 1.072 | 620 | 790 | 127 | 142 | 35 | 279 | 821 | 1.031 | 1.028 | 794 | 1.573 | 2.458 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|