| Revenue | DKK -75K | +43% |
| EBITDA | DKK -275K | -423% |
| Net profit | DKK 143K | +243% |
| Total assets | DKK 15,7M | +1% |
| Equity | DKK 14,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -44 | -47 | -49 | 3 | -17 | 110 | 39 | 1.205 | 282 | -85 | -64 | -53 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 |
| EBITDA | -43 | -44 | -47 | -105 | -47 | -17 | 110 | 39 | 1.205 | 282 | -85 | -64 | -53 | -275 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -11 | -25 | -25 | -25 | -25 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -44 | -47 | -115 | -58 | -41 | 85 | 14 | 1.181 | 282 | -85 | -64 | -53 | -275 |
| Net financials | 493 | 669 | 729 | 541 | 521 | 358 | 464 | 798 | 1.432 | 1.583 | 10.304 | 343 | 19 | 509 |
| Profit before tax | 451 | 625 | 682 | 426 | 464 | 317 | 550 | 813 | 2.613 | 1.865 | 10.219 | 278 | -33 | 234 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 14 | 3 | -70 | 67 | 91 |
| Net profit | 451 | 625 | 682 | 426 | 464 | 317 | 550 | 814 | 2.613 | 1.851 | 10.216 | 348 | -100 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.962 | 2.142 | 4.199 | 3.937 | 4.431 | 6.381 | 6.136 | 6.948 | 8.151 | 9.831 | 19.116 | 16.559 | 15.558 | 15.665 |
| Equity | 747 | 1.373 | 1.955 | 2.281 | 2.645 | 2.860 | 3.304 | 4.010 | 6.512 | 8.251 | 18.306 | 16.054 | 15.354 | 14.529 |
| Long-term debt | 0 | 0 | 1.788 | 1.105 | 1.105 | 2.662 | 1.608 | 1.560 | 299 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.215 | 769 | 457 | 552 | 682 | 859 | 1.224 | 1.378 | 1.339 | 1.580 | 811 | 505 | 204 | 1.136 |
| Total debt | 4.215 | 769 | 2.244 | 1.657 | 1.787 | 3.520 | 2.832 | 2.938 | 1.638 | 1.580 | 811 | 505 | 204 | 1.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Gerdes Gettermann | Management | 0 companies |