| Revenue | DKK 473K | -15% |
| EBITDA | DKK 473K | -15% |
| Net profit | DKK 539 | -91% |
| Total assets | DKK 6M | -10% |
| Equity | DKK 664K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | 606 | 2.609 | -3.436 | -97 | -8 | -11 | -950 | 637 | 494 | 950 | 556 | 473 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -813 | -107 | -0 | -0 | -0 |
| EBITDA | 5 | -29 | -3.275 | 2.609 | -3.436 | -97 | -8 | -11 | -950 | -176 | 375 | 950 | 556 | 473 |
| Depreciation & amort. | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -608 | -580 | -663 | -327 | -267 |
| EBIT | -5 | -29 | -3.275 | 2.609 | -3.436 | -97 | -8 | -11 | -950 | -784 | -205 | 287 | 229 | 206 |
| Net financials | -135 | -5 | -18 | 120 | -165 | -4 | -6 | -2 | -128 | -39 | -32 | -286 | -246 | -206 |
| Profit before tax | -140 | -35 | -3.293 | 2.729 | -3.601 | -101 | -14 | -12 | -1.078 | -823 | -237 | 1 | -17 | 1 |
| Tax | -35 | 36 | -162 | 34 | -91 | -22 | -3 | -3 | -240 | -178 | -49 | 10 | -23 | 0 |
| Net profit | -105 | -71 | -3.132 | 2.695 | -3.510 | -79 | -11 | -10 | -838 | -645 | -188 | -9 | 6 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 474 | 438 | 1.499 | 3.624 | 565 | 520 | 410 | 352 | 7.625 | 9.695 | 8.291 | 6.779 | 6.629 | 5.967 |
| Equity | 454 | 383 | -2.749 | -54 | 436 | 357 | 347 | 337 | -501 | 854 | 666 | 657 | 663 | 664 |
| Long-term debt | 474 | 330 | 487 | 0 | 0 | 0 | 0 | 0 | 0 | 1.912 | 1.104 | 2.868 | 2.708 | 2.565 |
| Short-term debt | 21 | 55 | 4.248 | 3.678 | 129 | 162 | 63 | 14 | 8.126 | 6.929 | 6.519 | 3.254 | 3.258 | 2.738 |
| Total debt | 21 | 55 | 4.248 | 3.678 | 129 | 162 | 63 | 14 | 8.126 | 8.841 | 7.623 | 6.122 | 5.966 | 5.303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN HANSEN HOLDING A/S | Company | 66.7% | 66.7% | 2009 |
S. Hansen Invest ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Henrik Hansen | Management | 0 companies |
| Søren Storgaard | Chairman | 0 companies |
| Henriette Hansen | Board of Directors | 0 companies |