| Revenue | DKK -3K | +4% |
| EBITDA | DKK -3K | -4% |
| Net profit | DKK -145K | -193% |
| Total assets | DKK 385K | -39% |
| Equity | DKK 321K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -2 | -2 | -5 | -3 | -2 | -3 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -2 | -5 | -3 | -2 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -2 | -2 | -5 | -3 | -2 | -3 | -3 | -3 | -3 |
| Net financials | -70 | 192 | -52 | 59 | 99 | 41 | -221 | 6 | 141 | 212 | 129 | 160 | -145 |
| Profit before tax | -72 | 190 | -54 | 57 | 97 | 39 | -226 | 4 | 139 | 209 | 126 | 158 | -147 |
| Tax | 1 | -1 | -1 | -1 | -3 | 1 | -0 | -0 | -2 | -2 | -0 | 3 | -3 |
| Net profit | -73 | 191 | -53 | 58 | 101 | 38 | -226 | 4 | 141 | 211 | 126 | 155 | -145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 319 | 269 | 427 | 537 | 581 | 550 | 303 | 679 | 695 | 520 | 629 | 385 |
| Equity | 120 | 312 | 258 | 316 | 417 | 455 | 229 | 133 | 274 | 385 | 411 | 466 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 7 | 10 | 111 | 120 | 126 | 321 | 171 | 405 | 310 | 109 | 163 | 63 |
| Total debt | 5 | 7 | 10 | 111 | 120 | 126 | 321 | 171 | 405 | 310 | 109 | 163 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|