| Revenue | DKK 407K | -53% |
| EBITDA | DKK -144K | -135% |
| Net profit | DKK -137K | -148% |
| Total assets | DKK 781K | -27% |
| Equity | DKK 323K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 665 | 977 | 622 | 683 | 855 | 825 | 685 | 865 | 873 | 992 | 728 | 865 | 407 |
| Staff expenses | -754 | -699 | -696 | -614 | -734 | -785 | -950 | -855 | -686 | -722 | -675 | -456 | -552 |
| EBITDA | -89 | 260 | -74 | 69 | 120 | 39 | -265 | 10 | 187 | 270 | 53 | 409 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 | -41 | -41 |
| EBIT | -89 | 260 | -74 | 69 | 120 | 39 | -265 | 10 | 187 | 270 | 13 | 368 | -185 |
| Net financials | -4 | -2 | 8 | 9 | 6 | 9 | 6 | 7 | 6 | 11 | 3 | -5 | -6 |
| Profit before tax | -93 | 258 | -65 | 79 | 126 | 48 | -258 | 17 | 193 | 281 | 15 | 363 | -191 |
| Tax | -23 | 66 | -16 | 19 | 30 | 11 | -56 | 1 | 43 | 62 | 4 | 78 | -54 |
| Net profit | -70 | 193 | -50 | 60 | 96 | 37 | -202 | 15 | 150 | 219 | 11 | 286 | -137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 | 927 | 875 | 1.021 | 1.207 | 1.115 | 1.221 | 1.159 | 1.448 | 1.527 | 1.422 | 1.066 | 781 |
| Equity | 125 | 318 | 268 | 327 | 424 | 461 | 258 | 144 | 294 | 383 | 294 | 460 | 323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 609 | 607 | 693 | 783 | 654 | 963 | 1.015 | 1.154 | 1.144 | 1.124 | 578 | 458 |
| Total debt | 205 | 609 | 607 | 693 | 783 | 654 | 963 | 1.015 | 1.154 | 1.144 | 1.124 | 578 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CODE39 HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bartholdy Jensen | Management | 0 companies |