| Revenue | DKK 15K | +0% |
| EBITDA | DKK 15K | +0% |
| Net profit | DKK 261K | -71% |
| Total assets | DKK 9,8M | +3% |
| Equity | DKK 5,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.326 | -155 | -1.309 | -248 | -63 | 484 | -20 | -14 | 15 | -127 | 993 | 1 | 15 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.326 | -155 | -1.309 | -248 | -63 | 484 | -20 | -14 | 15 | -127 | 993 | 1 | 15 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.326 | -155 | -1.309 | -248 | -63 | 484 | -20 | -14 | 15 | -127 | 993 | 1 | 15 | 15 |
| Net financials | 151 | 2.300 | 2.567 | 2.975 | 3.807 | 2.208 | 1.329 | 972 | 788 | 132 | 32 | 608 | 1.159 | 320 |
| Profit before tax | 1.477 | 2.146 | 1.258 | 2.727 | 3.744 | 2.693 | 1.309 | 958 | 803 | 5 | 1.025 | 609 | 1.174 | 335 |
| Tax | 369 | 396 | 523 | 583 | 462 | 477 | 305 | 211 | 177 | 1 | 239 | 141 | 286 | 74 |
| Net profit | 1.108 | 1.749 | 735 | 2.144 | 3.283 | 2.216 | 1.004 | 747 | 626 | 4 | 787 | 469 | 888 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.312 | 44.796 | 45.216 | 47.723 | 63.189 | 63.583 | 14.972 | 14.048 | 15.168 | 15.507 | 11.148 | 12.113 | 9.536 | 9.799 |
| Equity | 39.271 | 41.021 | 41.756 | 43.900 | 47.183 | 49.399 | 2.003 | 2.750 | 3.376 | 3.380 | 4.166 | 4.635 | 5.522 | 5.783 |
| Long-term debt | 0 | 0 | 600 | 525 | 11.870 | 9.085 | 7.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.671 | 2.748 | 1.309 | 1.165 | 1.732 | 2.656 | 2.685 | 8.955 | 9.575 | 10.065 | 5.098 | 5.790 | 2.533 | 2.753 |
| Total debt | 2.671 | 2.748 | 1.909 | 1.690 | 13.603 | 11.742 | 10.542 | 8.955 | 9.575 | 10.065 | 5.098 | 5.790 | 2.533 | 2.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAP 1 ApS | Company | 50.0% | 50.0% | 2019 |
SAP 2 ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kirkegaard Pedersen | Management | 0 companies |