| Revenue | DKK 1,5M | +24% |
| EBITDA | DKK 535K | -1% |
| Net profit | DKK 407K | -6% |
| Total assets | DKK 854K | +37% |
| Equity | DKK 717K | +41% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -3 | — | — | -5 | -17 | 884 | -31 | -12 | 26 | -9 | 62 | 1.233 | 1.533 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -700 | -66 | -0 | -0 | -0 | -0 | -691 | -997 |
| EBITDA | -1 | -3 | -5 | -4 | -5 | -17 | 185 | -97 | -12 | 26 | -9 | 62 | 542 | 535 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -3 | -5 | -4 | -5 | -17 | 170 | -97 | -12 | 26 | -9 | 62 | 542 | 535 |
| Net financials | 24 | -372 | 52 | 142 | 82 | 173 | -3 | 4 | -7 | -12 | -5 | -2 | 0 | -9 |
| Profit before tax | 22 | -375 | 47 | 138 | 77 | 156 | 168 | -93 | -19 | 13 | -14 | 60 | 542 | 526 |
| Tax | 7 | -0 | -0 | -0 | -0 | -14 | 37 | -0 | -0 | -0 | -0 | -0 | 112 | 119 |
| Net profit | 15 | -375 | 47 | 138 | 77 | 171 | 131 | -93 | -19 | 13 | -14 | 60 | 431 | 407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 462 | 52 | 93 | 231 | 268 | 375 | 608 | 277 | 261 | 125 | 119 | 140 | 624 | 854 |
| Equity | 435 | 22 | 69 | 187 | 264 | 359 | 384 | 183 | 165 | 93 | 79 | 139 | 510 | 717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 30 | 24 | 44 | 5 | 15 | 223 | 93 | 96 | 32 | 41 | 1 | 111 | 131 |
| Total debt | 27 | 30 | 24 | 44 | 5 | 15 | 223 | 93 | 96 | 32 | 41 | 1 | 111 | 131 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|