| Revenue | DKK -15K | -163% |
| EBITDA | DKK -15K | -163% |
| Net profit | DKK -17K | -362% |
| Total assets | DKK 180K | -24% |
| Equity | DKK 170K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | — | — | -5 | -7 | 403 | 28 | -13 | 24 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -5 | -4 | -5 | -7 | 403 | 28 | -13 | 24 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -5 | -4 | -5 | -7 | 403 | 28 | -13 | 24 | -15 |
| Net financials | 24 | -372 | 52 | 142 | 82 | 173 | -17 | -23 | -8 | -13 | -1 |
| Profit before tax | 22 | -375 | 47 | 138 | 77 | 165 | 386 | 5 | -21 | 11 | -17 |
| Tax | 11 | -0 | -0 | -0 | -0 | -16 | 84 | 2 | -3 | 5 | -0 |
| Net profit | 11 | -375 | 47 | 138 | 77 | 181 | 301 | 4 | -18 | 6 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 487 | 62 | 103 | 240 | 254 | 422 | 826 | 585 | 449 | 238 | 180 |
| Equity | 461 | -11 | 35 | 173 | 250 | 371 | 566 | 462 | 333 | 227 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 74 | 67 | 67 | 5 | 51 | 259 | 123 | 116 | 11 | 10 |
| Total debt | 27 | 74 | 67 | 67 | 5 | 51 | 259 | 123 | 116 | 11 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|