| Revenue | DKK -418K | +16% |
| EBITDA | DKK -2,2M | -154% |
| Net profit | DKK 637K | -79% |
| Total assets | DKK 11,2M | -30% |
| Equity | DKK 10,4M | -34% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 792 | 980 | 248 | 232 | 2.824 | 1.020 | -413 | -261 | -288 | -319 | -549 | -360 | -418 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -28 | -35 | -60 | -75 | -0 | -460 | -513 | -1.798 |
| EBITDA | 1.169 | 793 | 83 | 10 | 2.672 | 528 | -449 | -321 | -363 | -319 | -1.010 | -873 | -2.216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -9 | -9 |
| EBIT | 1.169 | 793 | 83 | 10 | 2.672 | 528 | -449 | -321 | -363 | -328 | -1.019 | -882 | -2.225 |
| Net financials | 391 | -34 | -38 | 756 | 15.595 | 1.720 | 2.258 | 1.243 | 966 | 1.055 | 12.365 | 4.118 | 2.918 |
| Profit before tax | 1.126 | 759 | 45 | 767 | 18.267 | 2.248 | 1.809 | 922 | 602 | 726 | 11.347 | 3.236 | 693 |
| Tax | 136 | 207 | 1 | 136 | 451 | 416 | 88 | 511 | 165 | 421 | 1.619 | 149 | 56 |
| Net profit | 990 | 552 | 44 | 631 | 17.816 | 1.832 | 1.720 | 411 | 438 | 305 | 9.728 | 3.087 | 637 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.565 | 4.513 | 4.432 | 9.578 | 23.164 | 23.921 | 20.195 | 19.728 | 16.823 | 15.516 | 22.244 | 16.079 | 11.201 |
| Equity | 2.035 | 1.211 | 1.255 | 1.422 | 19.238 | 21.070 | 19.791 | 18.202 | 16.640 | 14.945 | 21.673 | 15.760 | 10.397 |
| Long-term debt | 4.195 | 3.056 | 2.965 | 3.626 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 246 | 211 | 4.529 | 3.926 | 2.850 | 284 | 1.526 | 183 | 571 | 571 | 315 | 802 |
| Total debt | 4.530 | 3.301 | 3.177 | 8.156 | 3.926 | 2.850 | 404 | 1.526 | 183 | 571 | 571 | 315 | 802 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|