| Revenue | DKK 1,6M | -7% |
| EBITDA | DKK 754K | -6% |
| Net profit | DKK 182K | -79% |
| Total assets | DKK 14,9M | +1% |
| Equity | DKK -949K | +16% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 578 | 1.044 | 709 | 676 | 948 | 1.330 | 1.100 | 1.096 | 460 | 1.251 | 1.713 | 1.588 |
| Staff expenses | -0 | -94 | -394 | -388 | -397 | -433 | -559 | -727 | -839 | -733 | -721 | -913 | -835 |
| EBITDA | 199 | 485 | 650 | 320 | 279 | 514 | 771 | 373 | 257 | -273 | 530 | 800 | 754 |
| Depreciation & amort. | -106 | -163 | -170 | -189 | -191 | -206 | -196 | -188 | -145 | -143 | -123 | -122 | -122 |
| EBIT | 93 | 321 | 479 | 131 | 88 | 308 | 575 | 185 | 112 | -417 | 407 | 678 | 631 |
| Net financials | -440 | -952 | -874 | -401 | -402 | -353 | -314 | -223 | -334 | -283 | -254 | 467 | -360 |
| Profit before tax | -348 | -631 | -395 | -270 | -314 | -45 | 261 | -37 | -223 | -699 | 153 | 1.145 | 271 |
| Tax | 21 | 7 | 64 | -0 | -0 | -0 | -0 | 13 | -21 | -140 | 60 | 258 | 89 |
| Net profit | -369 | -638 | -459 | -270 | -314 | -45 | 261 | -50 | -202 | -559 | 94 | 887 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.617 | 8.052 | 7.760 | 7.783 | 7.609 | 7.529 | 7.699 | 9.429 | 14.681 | 13.552 | 13.692 | 14.784 | 14.867 |
| Equity | 164 | -474 | -933 | -1.203 | -1.517 | -1.562 | -1.301 | -1.351 | -1.553 | -2.112 | -2.018 | -1.131 | -949 |
| Long-term debt | 6.517 | 7.243 | 6.844 | 7.835 | 5.038 | 4.741 | 5.515 | 4.948 | 11.307 | 10.774 | 10.264 | 9.097 | 5.901 |
| Short-term debt | 936 | 1.283 | 1.849 | 1.151 | 4.087 | 4.350 | 3.485 | 5.832 | 4.926 | 4.889 | 5.446 | 6.818 | 9.916 |
| Total debt | 7.453 | 8.526 | 8.693 | 8.986 | 9.126 | 9.091 | 9.000 | 10.780 | 16.234 | 15.664 | 15.710 | 15.915 | 15.817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2009 | — | — |
PJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPC ApS | Company | 50.0% | 50.0% | 2010 |
PJC ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Emil Christoffersen | Management | 0 companies |
| Poul Jacob Christoffersen | Management | 0 companies |