| Revenue | DKK 1M | -12% |
| EBITDA | DKK 1,2M | +851% |
| Net profit | DKK 611K | +241% |
| Total assets | DKK 48,8M | +1% |
| Equity | DKK 20,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.066 | — | — | — | — | — | 1.096 | 1.009 | 969 | 787 | 1.009 | 1.162 | 1.028 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.228 | 0 | 0 | 0 | 0 | 0 | 1.096 | 1.359 | 969 | 11.487 | -414 | -158 | 1.187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.228 | 0 | 0 | 0 | 0 | 0 | 1.096 | 1.359 | 969 | 11.487 | -414 | -158 | 1.187 |
| Net financials | -1.123 | 0 | 0 | 0 | 0 | 0 | -322 | 64 | -277 | 10.425 | -1.705 | -1.719 | -244 |
| Profit before tax | -565 | 0 | 0 | 0 | 0 | 0 | 774 | 1.074 | 693 | 11.212 | -696 | -557 | 784 |
| Tax | -141 | -0 | -0 | -0 | -0 | -0 | 170 | 238 | 150 | 2.467 | -153 | -122 | 172 |
| Net profit | -424 | 0 | 0 | 0 | 0 | 0 | 604 | 835 | 542 | 8.746 | -543 | -434 | 611 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.459 | 0 | 0 | 0 | 0 | 0 | 38.100 | 38.788 | 39.228 | 50.152 | 49.250 | 48.337 | 48.821 |
| Equity | 2.735 | 0 | 0 | 0 | 0 | 0 | 10.752 | 11.587 | 12.130 | 20.875 | 20.332 | 19.898 | 20.509 |
| Long-term debt | -21.885 | 0 | 0 | 0 | 0 | 0 | 24.669 | 24.406 | 24.247 | 23.333 | 23.198 | 23.080 | 22.920 |
| Short-term debt | -118 | 0 | 0 | 0 | 0 | 0 | 378 | 368 | 304 | 1.000 | 1.043 | 921 | 849 |
| Total debt | -22.003 | 0 | 0 | 0 | 0 | 0 | 25.046 | 24.774 | 24.550 | 24.333 | 24.240 | 24.001 | 23.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Management | Management | 2009 | — | — |
ED Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HESTIA GRUPPEN A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ejler Ejlersen | Management | 0 companies |
| Erik Dybdahl | Management | 0 companies |