| Revenue | DKK 19,7M | -22% |
| EBITDA | DKK -2,7M | +80% |
| Net profit | DKK -3M | +78% |
| Total assets | DKK 34,6M | -16% |
| Equity | DKK 14,3M | -17% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.011 | 11.323 | 12.503 | 13.023 | 34.395 | 30.965 | 26.177 | 30.450 | 35.570 | 41.972 | 41.120 | 25.458 | 19.731 |
| Staff expenses | -9.009 | -8.781 | -9.104 | -10.019 | -21.204 | -31.379 | -26.032 | -30.570 | -39.583 | -37.309 | -34.540 | -38.797 | -22.436 |
| EBITDA | 1.002 | 2.542 | 3.292 | 3.003 | 13.191 | -415 | 145 | -120 | -4.012 | 4.663 | 6.580 | -13.339 | -2.705 |
| Depreciation & amort. | -271 | -220 | -81 | -39 | 1.888 | -170 | -520 | -538 | -519 | -372 | -359 | -242 | -241 |
| EBIT | 731 | 2.322 | 3.211 | 2.964 | 11.304 | -585 | -375 | -658 | -4.532 | 4.291 | 6.221 | -13.581 | -2.946 |
| Net financials | 7 | -113 | -11 | 53 | 1.980 | -142 | 14.760 | 3.631 | 27.509 | 18.692 | -53 | 91 | 119 |
| Profit before tax | 738 | 2.210 | 3.200 | 3.017 | 13.283 | -726 | 14.385 | 2.973 | 22.978 | 22.983 | 6.168 | -13.490 | -2.827 |
| Tax | 263 | 623 | 833 | 766 | 2.512 | -141 | -86 | -133 | 355 | -0 | 1.065 | -0 | 189 |
| Net profit | 475 | 1.587 | 2.367 | 2.251 | 10.771 | -585 | 14.471 | 3.106 | 22.623 | 22.983 | 5.104 | -13.490 | -3.016 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.000 | 7.318 | 10.204 | 11.456 | 36.920 | 32.282 | 32.079 | 41.058 | 57.128 | 50.767 | 46.418 | 41.280 | 34.586 |
| Equity | 975 | 2.087 | 3.661 | 3.631 | 20.945 | 20.359 | 19.842 | 22.949 | 17.750 | 25.733 | 30.836 | 17.346 | 14.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.026 | 5.231 | 6.543 | 7.825 | 15.976 | 11.923 | 12.236 | 18.110 | 39.378 | 25.034 | 15.582 | 23.934 | 20.256 |
| Total debt | 6.026 | 5.231 | 6.543 | 7.825 | 15.976 | 11.923 | 12.236 | 18.110 | 39.378 | 25.034 | 15.582 | 23.934 | 20.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2009 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
LM Management | Management | 2023 | — | — |
JK Management | Management | 2018 | — | — |
SK Management | Management | 2021 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
NSENSE GROUP ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thonke | Management | 0 companies |
| Oskar Erik Martin Bonnevier Fröberg | Chief Executive Officer | 0 companies |
| Laura Maria Viita | Management | 0 companies |
| Jyrki Kalevi Tulokas | Management | 0 companies |
| Satu Katariina Helamo | Management | 0 companies |
| Scott William Reininga | Chief Executive Officer | 0 companies |
| Björn Olof Dahlberg | Board of Directors | 0 companies |
| Lars Uffe Diemer | Board of Directors | 0 companies |
| Jens Winther Waring Lykkez | Chairman | 0 companies |
| Janne Petteri Juvonen | Board of Directors | 0 companies |
| Saila Susanna Miettinen-Lähde | Chairman | 0 companies |
| Lars Torbjörn Enström | Board of Directors | 0 companies |
| Joakim Sten Erik Sandström | Board of Directors | 0 companies |
| Søren Herskind Dam Winther | Board of Directors | 0 companies |
| Erik Sørup Andersen | Board of Directors | 0 companies |
| Tom Gunnar Jansson | Board of Directors | 0 companies |
| Rauni Eriikka Söderström | Chairman | 0 companies |
| Tiina Sarhimaa | Chairman | 0 companies |