| Revenue | DKK -12K | -246% |
| EBITDA | DKK -12K | -246% |
| Net profit | DKK -10K | -246% |
| Total assets | DKK 277K | -3% |
| Equity | DKK 234K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 507 | 244 | 23 | 195 | 498 | 553 | -1 | 1 | -9 | 0 | 8 | -12 |
| Staff expenses | -193 | -276 | -196 | -22 | -143 | -436 | -432 | -31 | -15 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 231 | 48 | 1 | 52 | 62 | 121 | -32 | -14 | -11 | -42 | 8 | -12 |
| Depreciation & amort. | -0 | -36 | -36 | -42 | -42 | -42 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 195 | 12 | -41 | 10 | 20 | 109 | -32 | -14 | -11 | -42 | 8 | -12 |
| Net financials | -2 | -3 | -0 | -0 | -0 | 0 | -0 | -1 | -3 | -1 | -0 | 0 | 0 |
| Profit before tax | -15 | 192 | 12 | -23 | 10 | 20 | 109 | -32 | -16 | -12 | -42 | 8 | -12 |
| Tax | -3 | 50 | 3 | 9 | 2 | 5 | 24 | -7 | -3 | -2 | -9 | 2 | -3 |
| Net profit | -12 | 141 | 8 | -32 | 8 | 15 | 85 | -25 | -14 | -10 | -33 | 7 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 357 | 268 | 228 | 286 | 332 | 457 | 331 | 323 | 311 | 280 | 286 | 277 |
| Equity | 94 | 235 | 244 | 212 | 219 | 234 | 319 | 294 | 280 | 270 | 237 | 244 | 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 121 | 24 | 16 | 67 | 98 | 138 | 37 | 43 | 41 | 42 | 42 | 42 |
| Total debt | 23 | 121 | 24 | 16 | 67 | 98 | 138 | 37 | 43 | 41 | 42 | 42 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|