| Revenue | DKK 283K | -42% |
| EBITDA | DKK -356K | +21% |
| Net profit | DKK -553K | -41% |
| Total assets | DKK 634K | -71% |
| Equity | DKK -428K | -443% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 587 | 475 | 628 | 487 | 492 | 283 |
| Staff expenses | -1.227 | -1.043 | -982 | -597 | -940 | -639 |
| EBITDA | -639 | -568 | -354 | -830 | -448 | -356 |
| Depreciation & amort. | -134 | -134 | -134 | -11 | -34 | -299 |
| EBIT | -773 | -702 | -488 | -841 | -482 | -655 |
| Net financials | -201 | -180 | -236 | -13 | -21 | -49 |
| Profit before tax | -974 | -883 | -724 | -854 | -502 | -703 |
| Tax | -243 | -238 | -159 | -198 | -110 | -150 |
| Net profit | -731 | -645 | -565 | -655 | -392 | -553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.197 | 1.962 | 1.920 | 1.497 | 2.187 | 634 |
| Equity | 125 | 125 | -440 | 125 | 125 | -428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.966 | 1.717 | 2.360 | 1.372 | 2.062 | 1.063 |
| Total debt | 1.966 | 1.717 | 2.360 | 1.372 | 2.062 | 1.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2009 | — | — |
KC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Datoselskabet SC ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Balling Nissen | Management | 0 companies |
| Keld Christensen | Management | 0 companies |
| Peter Henrik Nissen | Chairman | 0 companies |
| Anna-Marie Balling Nissen | Board of Directors | 0 companies |
| Andreas Balling Nissen | Chairman | 0 companies |
| Claus Astrup-Larsen | Chairman | 0 companies |