| Revenue | DKK 312K | +56% |
| EBITDA | DKK -256K | -1248% |
| Net profit | DKK -3,9M | -25% |
| Total assets | DKK 260,1M | +22% |
| Equity | DKK 86,4M | -4% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.155 | 902 | -57 | 201 | 312 |
| Staff expenses | -388 | -95 | -145 | -179 | -568 |
| EBITDA | 767 | 808 | -202 | 22 | -256 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 |
| EBIT | 767 | 808 | -202 | 22 | -266 |
| Net financials | -529 | -746 | -1.352 | -4.033 | -4.753 |
| Profit before tax | 16.274 | 4.970 | -1.555 | -4.010 | -5.019 |
| Tax | 3.574 | 1.094 | -342 | -883 | -1.105 |
| Net profit | 12.700 | 3.876 | -1.213 | -3.128 | -3.914 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69.635 | 82.205 | 130.194 | 212.733 | 260.137 |
| Equity | 20.812 | 24.688 | 23.476 | 90.348 | 86.434 |
| Long-term debt | 42.274 | 48.202 | 98.927 | 46.493 | 163.497 |
| Short-term debt | 2.963 | 4.606 | 3.267 | 70.834 | 5.371 |
| Total debt | 45.238 | 52.809 | 102.193 | 117.327 | 168.868 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 2014 |
| Former (1) | ||
CP Management | Management | 2009 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Former (3) | ||
| Chairman | 2014 – 2015 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Poul Gjersøe | Management | 0 companies |
| Peder Næsborg | Management | 0 companies |
| Christopher Neil Anker-Petersen | Chairman | 0 companies |
| Kim Schlichter | Board of Directors | 0 companies |
| Carsten Fode | Board of Directors | 0 companies |
| Jørgen Lokdam | Chairman | 0 companies |
| Alf Vatne | Board of Directors | 0 companies |