| Revenue | DKK -352K | +111% |
| EBITDA | DKK -352K | -6% |
| Net profit | DKK 2,3M | -86% |
| Total assets | DKK 35M | -21% |
| Equity | DKK 33,4M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 27 | — | — | — | — | — | — | — | — | — | -167 | -352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 27 | 0 | -182 | -124 | -164 | -123 | -116 | -108 | -138 | -93 | -331 | -352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 27 | 0 | -182 | -124 | -164 | -123 | -116 | -108 | -138 | -93 | -331 | -352 |
| Net financials | -6.562 | 35.131 | 0 | -21.949 | -17.061 | -7.374 | -3.542 | 829 | 1.349 | 6.675 | 6.398 | 16.870 | 3.000 |
| Profit before tax | -6.541 | 35.161 | 0 | -22.131 | -17.184 | -7.537 | -3.895 | 441 | 894 | 6.213 | 6.127 | 16.539 | 2.648 |
| Tax | -65 | -129 | -0 | 247 | 143 | 155 | 20 | 125 | 149 | 458 | -84 | 362 | 389 |
| Net profit | -6.477 | 35.290 | 0 | -22.378 | -17.328 | -7.692 | -3.916 | 316 | 745 | 5.755 | 6.211 | 16.177 | 2.260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105.401 | 72.148 | 0 | 50.510 | 34.218 | 26.265 | 22.104 | 22.273 | 22.769 | 28.584 | 31.315 | 44.078 | 35.018 |
| Equity | 105.355 | 72.026 | 0 | 50.369 | 34.073 | 26.131 | 21.965 | 22.031 | 22.526 | 27.781 | 31.092 | 42.769 | 33.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -46 | -123 | 0 | 141 | 145 | 134 | 139 | 242 | 242 | 803 | 223 | 1.309 | 1.668 |
| Total debt | -46 | -123 | 0 | 141 | 145 | 134 | 139 | 242 | 242 | 803 | 223 | 1.309 | 1.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Finn Poulsen | Management | 0 companies |