| Revenue | DKK 29K | +165% |
| EBITDA | DKK 29K | +165% |
| Net profit | DKK 10K | +102% |
| Total assets | DKK 4,7M | -7% |
| Equity | DKK 4,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -9 | -13 | 23 | 23 | 33 | 21 | 31 | 32 | 25 | 1 | 11 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -9 | -13 | 23 | 23 | 33 | 21 | 31 | 32 | 25 | 1 | 11 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -17 | -17 | -17 | -17 | -17 | -17 |
| EBIT | -7 | -9 | -9 | -13 | 23 | 23 | 33 | 3 | 13 | 14 | 7 | -17 | -7 | 11 |
| Net financials | -388 | 231 | 267 | 400 | 212 | 1.209 | 5.894 | -1.370 | 914 | -569 | -1.524 | -1.568 | -398 | 16 |
| Profit before tax | -395 | 222 | 258 | 387 | 235 | 1.232 | 5.927 | -1.367 | 927 | -555 | -1.517 | -1.585 | -405 | 28 |
| Tax | 16 | 7 | 11 | -64 | 38 | 133 | -1.285 | 1.258 | -193 | -181 | -191 | 0 | 35 | 18 |
| Net profit | -410 | 214 | 247 | 451 | 197 | 1.100 | 7.212 | -2.625 | 1.120 | -375 | -1.326 | -1.585 | -440 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.816 | 2.915 | 2.993 | 3.106 | 3.692 | 4.604 | 11.569 | 8.607 | 9.569 | 9.083 | 7.573 | 5.630 | 5.076 | 4.728 |
| Equity | 2.793 | 2.909 | 2.986 | 3.096 | 2.943 | 3.823 | 10.834 | 7.931 | 8.910 | 8.433 | 6.975 | 5.048 | 4.480 | 4.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 711 | 711 | 649 | 627 | 601 | 576 | 550 | 525 | 534 | 488 |
| Short-term debt | 24 | 6 | 6 | 10 | 38 | 70 | 86 | 49 | 57 | 75 | 47 | 57 | 62 | 60 |
| Total debt | 24 | 6 | 6 | 10 | 749 | 781 | 735 | 676 | 659 | 650 | 598 | 582 | 596 | 548 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|