| Revenue | DKK 1,1M | -9% |
| EBITDA | DKK 699K | +13% |
| Net profit | DKK 541K | -24% |
| Total assets | DKK 307K | +25% |
| Equity | DKK 144K | +136% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 455 | 2.143 | 2.499 | 2.309 | -369 | 564 | 1.207 | 1.096 |
| Staff expenses | -1.081 | -1.616 | -1.938 | -1.474 | -520 | -844 | -587 | -396 |
| EBITDA | -625 | 527 | 561 | 835 | -889 | -280 | 620 | 699 |
| Depreciation & amort. | -114 | -79 | -66 | -167 | -5 | -5 | -5 | -0 |
| EBIT | -739 | 448 | 494 | 668 | -894 | -285 | 616 | 699 |
| Net financials | -44 | -28 | -12 | 0 | -20 | -44 | -37 | -5 |
| Profit before tax | -783 | 420 | 483 | 669 | -915 | -329 | 578 | 694 |
| Tax | -164 | 109 | 118 | 161 | 1 | 0 | -136 | 153 |
| Net profit | -619 | 311 | 364 | 508 | -916 | -330 | 714 | 541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.181 | 1.745 | 1.277 | 1.103 | 71 | 62 | 245 | 307 |
| Equity | -149 | 162 | 526 | 734 | -782 | -1.111 | -397 | 144 |
| Long-term debt | 0 | 0 | 13 | 4 | 3 | 3 | 11 | 11 |
| Short-term debt | 1.330 | 1.583 | 751 | 370 | 852 | 1.173 | 632 | 153 |
| Total debt | 1.330 | 1.583 | 751 | 370 | 852 | 1.173 | 642 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2018 | — | — |
LH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carsten Bruun Hansen Invest ApS | Company | 50.0% | 50.0% | 2018 |
LAMA Invest ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bruun Hansen | Management | 0 companies |
| Lasse Huss Madsen | Management | 0 companies |
| Martin Lumbye Hansen | Chairman | 0 companies |