| Revenue | DKK -103K | +153% |
| EBITDA | DKK -103K | -153% |
| Net profit | DKK 6,9M | +43% |
| Total assets | DKK 43,6M | +29% |
| Equity | DKK 40M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -9 | -10 | -10 | -12 | -14 | -15 | -20 | -22 | -41 | -41 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -12 | -10 | -12 | -14 | -15 | -20 | -22 | -41 | -41 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 |
| EBIT | -7 | -8 | -9 | -12 | -10 | -12 | -14 | -15 | -20 | -22 | -41 | -41 | -118 |
| Net financials | 1.912 | 1.599 | 3.732 | 1.728 | 2.100 | 2.877 | 932 | 2.080 | 853 | 1.207 | 3.304 | 5.014 | 7.155 |
| Profit before tax | 1.905 | 1.592 | 3.724 | 1.716 | 2.090 | 2.865 | 918 | 2.065 | 833 | 1.185 | 3.263 | 4.973 | 7.037 |
| Tax | -1 | -3 | -1 | -2 | -7 | 61 | -43 | 8 | 133 | 158 | -93 | 111 | 88 |
| Net profit | 1.906 | 1.595 | 3.725 | 1.718 | 2.097 | 2.804 | 961 | 2.057 | 700 | 1.027 | 3.357 | 4.862 | 6.949 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.431 | 12.266 | 15.972 | 17.672 | 19.652 | 22.819 | 22.901 | 24.860 | 25.056 | 25.831 | 28.730 | 33.859 | 43.552 |
| Equity | 10.301 | 11.800 | 15.428 | 17.049 | 19.044 | 21.642 | 22.391 | 24.232 | 24.716 | 25.527 | 28.667 | 33.294 | 39.999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.218 |
| Short-term debt | 130 | 466 | 544 | 623 | 608 | 1.177 | 510 | 628 | 340 | 304 | 63 | 565 | 305 |
| Total debt | 130 | 466 | 544 | 623 | 608 | 1.177 | 510 | 628 | 340 | 304 | 63 | 565 | 3.523 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|