| Revenue | DKK 2,5M | +307% |
| EBITDA | DKK 2M | +345% |
| Net profit | DKK 1,4M | -84% |
| Total assets | DKK 4,5M | -87% |
| Equity | DKK 4M | -87% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.330 | 2.022 | 1.989 | — | 1.390 | 1.637 | 1.759 | 1.790 | 2.780 | 608 | 2.471 |
| Staff expenses | -690 | -787 | -728 | -671 | -982 | -1.002 | -798 | -523 | -494 | -165 | -502 |
| EBITDA | 1.640 | 1.235 | 1.261 | 1.741 | 409 | 635 | 961 | 1.267 | 2.286 | 443 | 1.969 |
| Depreciation & amort. | 449 | 387 | -292 | -186 | -73 | -57 | -76 | -147 | -158 | -158 | -158 |
| EBIT | 1.190 | 848 | 969 | 1.555 | 336 | 578 | 886 | 1.120 | 2.128 | 285 | 1.812 |
| Net financials | 1.159 | 1.001 | 75 | -1.715 | 1.891 | 2.181 | 3.118 | 3.981 | 5.183 | 8.722 | 48 |
| Profit before tax | 2.350 | 1.850 | 1.044 | -160 | 2.227 | 2.759 | 4.004 | 5.100 | 7.310 | 9.007 | 1.859 |
| Tax | 280 | 192 | 228 | 449 | 69 | 102 | 169 | 217 | 424 | 45 | 412 |
| Net profit | 2.070 | 1.658 | 816 | -609 | 2.158 | 2.658 | 3.835 | 4.884 | 6.887 | 8.962 | 1.447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.203 | 11.874 | 12.172 | 10.827 | 13.971 | 16.675 | 20.528 | 24.251 | 28.893 | 33.371 | 4.497 |
| Equity | 5.478 | 7.136 | 7.952 | 7.343 | 9.501 | 11.408 | 14.244 | 17.627 | 21.514 | 30.565 | 4.012 |
| Long-term debt | 1.318 | 732 | 146 | 0 | 0 | 0 | 0 | 22 | 69 | 0 | 0 |
| Short-term debt | 3.633 | 2.888 | 2.703 | 1.851 | 2.762 | 3.299 | 4.212 | 5.976 | 6.548 | 2.064 | 485 |
| Total debt | 4.951 | 3.620 | 2.849 | 1.851 | 2.762 | 3.299 | 4.212 | 5.998 | 6.618 | 2.064 | 485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2009 | — | — |
US Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kristian Rytter Gruppen Holding A/S | Company | 100.0% | 100.0% | 2020 |
Kenny Jensen Holding, Hobro ApS | Company | 20.0% | 20.0% | 2016 |
KWR HOLDING ApS | Company | 66.7% | 66.7% | 2016 |
H.J. FRISESDAHL HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Weisbjerg Rytter | Management | 0 companies |
| Ulla Skov | Unofficial title | 0 companies |
| Kenny Elsø Jensen | Chairman | 0 companies |
| Nicolai Weisbjerg Nygaard Rytter | Board of Directors | 0 companies |
| Kjeld Emil Svane Knudsen | Board of Directors | 0 companies |
| Gitte Hjorth Rytter | Chairman | 0 companies |
| Hans Jørgen Frisesdahl | Chairman | 0 companies |