| Revenue | DKK -13K | -103% |
| EBITDA | DKK -13K | -132% |
| Net profit | DKK -8K | -124% |
| Total assets | DKK 255K | -29% |
| Equity | DKK 245K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.515 | 1.553 | 1.374 | 1.178 | 987 | 693 | 620 | 426 | 395 | 436 | -13 |
| Staff expenses | -1.376 | -1.407 | -1.358 | -1.350 | -779 | -682 | -621 | -439 | -437 | -395 | -0 |
| EBITDA | 139 | 146 | 16 | -172 | 208 | 11 | -1 | -13 | -43 | 41 | -13 |
| Depreciation & amort. | 159 | 157 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -11 | 5 | -172 | 208 | 11 | -1 | -13 | -43 | 41 | -13 |
| Net financials | -1 | -2 | -2 | 0 | 0 | 1 | -0 | 0 | 4 | 6 | 5 |
| Profit before tax | -21 | -13 | 3 | -171 | 208 | 12 | -1 | -13 | -38 | 46 | -8 |
| Tax | -5 | -2 | 2 | -37 | 47 | 3 | -0 | -3 | -9 | 12 | -0 |
| Net profit | -16 | -11 | 0 | -135 | 161 | 9 | -1 | -10 | -30 | 34 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 771 | 556 | 572 | 456 | 540 | 439 | 435 | 337 | 396 | 357 | 255 |
| Equity | 389 | 303 | 303 | 169 | 330 | 260 | 259 | 249 | 219 | 254 | 245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 350 | 253 | 269 | 287 | 210 | 179 | 176 | 88 | 177 | 103 | 9 |
| Total debt | 350 | 253 | 269 | 287 | 210 | 179 | 176 | 88 | 177 | 103 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2009 | — | — |
GH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4-JUHLS HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
Grafisk Kant ApS | Company | 33.3% | 33.3% | 2009 |
HALLDORSSON ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michal Hansen | Management | 0 companies |
| Gunnar Halldorsson | Management | 0 companies |