| Revenue | — | — |
| EBITDA | DKK 10,9M | +44% |
| Net profit | DKK 11,3M | +32% |
| Total assets | DKK 52,8M | +22% |
| Equity | DKK 49,8M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -7 | -11 | -7 | 0 | -3 | -3 | -17 | -3 | -6 | -9 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -7 | -11 | -22 | 0 | -3 | -3 | -17 | -3 | -6 | -9 | 7.515 | 10.855 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -7 | -11 | -22 | 0 | -3 | -3 | -17 | -3 | -6 | -9 | 7.515 | 10.855 |
| Net financials | 652 | 795 | 892 | 558 | 296 | 589 | 476 | 1.106 | 3.938 | 8.379 | 5.271 | 7.890 | 8.829 | 11.416 |
| Profit before tax | 389 | 787 | 885 | 547 | 274 | 590 | 473 | 1.103 | 3.921 | 8.376 | 5.265 | 7.881 | 8.818 | 11.405 |
| Tax | -66 | -47 | -35 | -23 | -27 | -18 | -6 | -3 | -26 | 98 | -28 | 128 | 285 | 119 |
| Net profit | 455 | 834 | 920 | 570 | 301 | 607 | 479 | 1.106 | 3.947 | 8.278 | 5.293 | 7.753 | 8.533 | 11.286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.885 | 4.329 | 4.540 | 4.896 | 5.575 | 3.942 | 3.514 | 7.070 | 18.306 | 22.742 | 27.538 | 34.641 | 43.191 | 52.772 |
| Equity | 1.519 | 1.297 | 2.016 | 2.387 | 2.488 | 2.795 | 2.974 | 3.973 | 14.761 | 22.738 | 27.531 | 34.624 | 42.656 | 49.843 |
| Long-term debt | 2.863 | 2.868 | 2.387 | 2.020 | 2.122 | 0 | 475 | 0 | 0 | 0 | 0 | 0 | 0 | 1.960 |
| Short-term debt | 504 | 165 | 136 | 489 | 965 | 1.147 | 540 | 3.097 | 3.545 | 4 | 7 | 17 | 534 | 969 |
| Total debt | 3.366 | 3.033 | 2.523 | 2.509 | 3.088 | 1.147 | 540 | 3.097 | 3.545 | 4 | 7 | 17 | 534 | 2.929 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|