| Revenue | DKK 806K | +83% |
| EBITDA | DKK 806K | +83% |
| Net profit | DKK -55K | -111% |
| Total assets | DKK 22,3M | +48% |
| Equity | DKK 10,5M | +89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 34 | 18 | 131 | 257 | 672 | 222 | 265 | 1.743 | 606 | 606 | 508 | 441 | 806 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 34 | 18 | 131 | 257 | 672 | 222 | 265 | 1.743 | 606 | 556 | 508 | 441 | 806 |
| Depreciation & amort. | 9 | 9 | 9 | 26 | 38 | -29 | -29 | -29 | -0 | -127 | -149 | -334 | -527 | -360 |
| EBIT | 29 | 25 | 9 | 106 | 220 | 643 | 193 | 236 | 1.743 | 479 | 407 | 174 | -87 | 446 |
| Net financials | -39 | -34 | -62 | -79 | -88 | -93 | -89 | -95 | -147 | -171 | -176 | 855 | 727 | -517 |
| Profit before tax | -10 | -8 | -54 | 26 | 132 | 550 | 105 | 141 | 1.597 | 308 | 231 | 1.028 | 641 | -71 |
| Tax | -2 | -1 | -13 | 7 | 53 | 100 | 29 | 37 | 314 | 67 | 50 | 226 | 141 | -16 |
| Net profit | -7 | -7 | -41 | 20 | 79 | 450 | 75 | 104 | 1.283 | 241 | 180 | 802 | 500 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.404 | 1.404 | 2.717 | 4.653 | 4.605 | 4.066 | 3.883 | 3.999 | 12.685 | 13.898 | 14.153 | 15.991 | 15.054 | 22.274 |
| Equity | 73 | 65 | 25 | 1.445 | 1.523 | 1.973 | 1.349 | 1.453 | 2.736 | 4.076 | 4.257 | 5.059 | 5.559 | 10.504 |
| Long-term debt | 599 | 576 | 2.509 | 2.512 | 2.437 | 1.884 | 1.839 | 1.790 | 8.258 | 7.938 | 7.681 | 4.159 | 2.447 | 6.232 |
| Short-term debt | 732 | 763 | 183 | 697 | 645 | 208 | 695 | 756 | 1.657 | 1.825 | 2.124 | 6.668 | 6.964 | 5.384 |
| Total debt | 1.331 | 1.339 | 2.692 | 3.209 | 3.082 | 2.093 | 2.534 | 2.547 | 9.916 | 9.763 | 9.804 | 10.827 | 9.411 | 11.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eco Farm Holding ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Riis Steffensen | Management | 0 companies |