| Revenue | DKK -12K | +9% |
| EBITDA | DKK -12K | -9% |
| Net profit | DKK -761K | -4450% |
| Total assets | DKK 2,3M | -26% |
| Equity | DKK 2,1M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -20 | -6 | -10 | -5 | -6 | -7 | -7 | -7 | -11 | -13 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -20 | -6 | -10 | -5 | -6 | -7 | -7 | -7 | -11 | -13 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -20 | -6 | -10 | -5 | -6 | -7 | -7 | -7 | -11 | -13 | -11 | -12 |
| Net financials | 311 | 110 | 260 | 1.334 | 272 | -612 | 138 | 20 | 672 | 611 | 241 | 29 | -748 |
| Profit before tax | 306 | 90 | 254 | 1.324 | 266 | -618 | 131 | 13 | 665 | 600 | 228 | 17 | -761 |
| Tax | 2 | -3 | 2 | -8 | -6 | -3 | -2 | -2 | -3 | 23 | -0 | -0 | -0 |
| Net profit | 305 | 92 | 252 | 1.332 | 272 | -616 | 133 | 15 | 668 | 577 | 228 | 17 | -761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 689 | 740 | 943 | 3.045 | 2.830 | 1.824 | 1.895 | 1.863 | 2.367 | 3.451 | 3.089 | 3.076 | 2.261 |
| Equity | 682 | 726 | 929 | 2.210 | 2.432 | 1.764 | 1.845 | 1.806 | 2.241 | 2.853 | 2.986 | 2.969 | 2.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 14 | 14 | 835 | 399 | 59 | 51 | 57 | 126 | 598 | 103 | 107 | 114 |
| Total debt | 7 | 14 | 14 | 835 | 399 | 59 | 51 | 57 | 126 | 598 | 103 | 107 | 114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|