| Revenue | DKK 200,6M | +3% |
| EBITDA | DKK 155,2M | +5% |
| Net profit | DKK 158,8M | +97% |
| Total assets | DKK 4,9B | +9% |
| Equity | DKK 1,9B | +7% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 151.482 | 176.249 | 183.890 | 195.237 | 200.578 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 111.822 | 134.231 | 139.928 | 147.782 | 155.236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 111.822 | 134.231 | 139.928 | 147.782 | 155.236 |
| Net financials | -10.436 | 173.393 | -168.113 | -72.911 | -71.927 |
| Profit before tax | 726.158 | 307.624 | -28.185 | 103.351 | 203.884 |
| Tax | 152.290 | 67.306 | -6.498 | 22.706 | 45.097 |
| Net profit | 573.868 | 240.318 | -21.687 | 80.645 | 158.787 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.922.126 | 4.511.788 | 4.447.543 | 4.495.071 | 4.918.470 |
| Equity | 1.537.321 | 1.716.480 | 1.670.245 | 1.744.118 | 1.870.397 |
| Long-term debt | 2.076.233 | 2.366.475 | 2.358.712 | 2.355.663 | 2.628.016 |
| Short-term debt | 63.674 | 96.834 | 103.048 | 69.960 | 63.997 |
| Total debt | 2.139.907 | 2.463.309 | 2.461.760 | 2.425.623 | 2.692.013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SJ Management | Management | 2009 |
JK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
SH Chief Executive Officer | Chief Executive Officer | 2009 – 2013 |
TB Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2018 | |
| Former (5) | ||
| Board of Directors | 2016 – 2026 | |
| Board of Directors | 2009 – 2018 | |
| Deputy Chairman | 2013 – 2022 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2009 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hofman Laursen | Chief Executive Officer | 0 companies |
| Stella Jacobsson | Management | 0 companies |
| Torben Black | Chief Executive Officer | 0 companies |
| Jan Kristensen | Chief Executive Officer | 0 companies |
| Karsten Sivebæk Knudsen | Board of Directors | 0 companies |
| John René Frederiksen | Board of Directors | 0 companies |
| Louise Lind Ladegaard | Board of Directors | 0 companies |
| Gustav Christen Asmussen Mellentin | Chairman | 0 companies |
| Bertil From | Deputy Chairman | 0 companies |
| Steen Hemmingsen | Board of Directors | 0 companies |
| Anders Christen Obel | Chairman | 0 companies |
| Arne Due-Hansen | Deputy Chairman | 0 companies |
| Peter Winther | Board of Directors | 0 companies |