| Revenue | DKK -60K | -235% |
| EBITDA | DKK -60K | -234% |
| Net profit | DKK -65K | -261% |
| Total assets | DKK 92K | -39% |
| Equity | DKK -68K | -1787% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 6 | -42 | -30 | 11 | 112 | 14 | 8 | -12 | 25 | -14 | 45 | -60 |
| Staff expenses | -8 | -0 | -0 | -0 | -0 | -110 | -10 | -17 | -0 | -25 | -4 | -1 | -0 |
| EBITDA | 95 | -7 | -52 | -31 | 11 | 2 | 4 | -9 | -13 | -1 | -18 | 45 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | -7 | -52 | -31 | 11 | 2 | 4 | -9 | -13 | -1 | -18 | 45 | -60 |
| Net financials | -9 | -3 | -3 | -3 | -8 | -2 | -1 | -1 | -1 | -2 | -3 | -5 | -4 |
| Profit before tax | 86 | -10 | -56 | -34 | 3 | -1 | 2 | -10 | -14 | -2 | -22 | 40 | -65 |
| Tax | -36 | -2 | -8 | -0 | 39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 122 | -8 | -48 | -34 | -36 | -1 | 2 | -10 | -14 | -2 | -22 | 40 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 107 | 109 | 95 | 79 | 180 | 117 | 69 | 126 | 250 | 157 | 151 | 92 |
| Equity | — | 2 | -45 | -79 | 19 | 2 | 4 | -6 | -20 | -22 | -44 | -4 | -68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 145 | 155 | 174 | 60 | 178 | 113 | 75 | 146 | 273 | 201 | 155 | 160 |
| Total debt | 202 | 145 | 155 | 174 | 60 | 178 | 113 | 75 | 146 | 273 | 201 | 155 | 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rejkjær | Management | 0 companies |