| Revenue | DKK -10K | -100% |
| EBITDA | DKK -180K | -103% |
| Net profit | DKK -333K | -107% |
| Total assets | DKK 34M | +39% |
| Equity | DKK 6,8M | -5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -2.341 | -84 | 3.024 | 6.278 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -170 |
| EBITDA | -2.341 | -84 | 3.024 | 6.278 | -180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.341 | -84 | 3.024 | 6.278 | -180 |
| Net financials | -2.114 | -1.217 | -1.345 | -426 | -222 |
| Profit before tax | -4.455 | -1.301 | 1.679 | 5.853 | -402 |
| Tax | -980 | -81 | 312 | 1.293 | -69 |
| Net profit | -3.475 | -1.220 | 1.367 | 4.560 | -333 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 48.962 | 44.796 | 36.016 | 24.483 | 34.031 |
| Equity | -2.582 | 1.197 | 2.564 | 7.124 | 6.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51.544 | 43.599 | 33.452 | 17.359 | 27.239 |
| Total debt | 51.544 | 43.599 | 33.452 | 17.359 | 27.239 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RB Management | Management | 2019 |
| Former (2) | ||
KA Management | Management | 2011 – 2014 |
KN Chief Executive Officer | Chief Executive Officer | 2014 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2016 – 2023 | |
| Chairman | 2010 – 2016 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Boysen Vedelgart | Management | 0 companies |
| Kent Axel Lund Jensen | Management | 0 companies |
| Kristian Nørby Sørensen | Chief Executive Officer | 0 companies |
| Søren Ellerbæk | Board of Directors | 0 companies |
| Håkun Andreas Djurhuus | Chairman | 0 companies |
| Klaus Kisum Kjær | Chairman | 0 companies |
| Lars Rahbek Hansen | Board of Directors | 0 companies |